| Revenue | NOK 6,5M | +34% |
| EBITDA | NOK -19,4M | -11% |
| Net profit | NOK -22,4M | -14% |
| Total assets | NOK 38,2M | -11% |
| Equity | NOK 23,8M | -30% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 478 | 4 986 | 4 945 | 4 875 | 6 510 |
| Staff expenses | −2 425 | −4 913 | −9 924 | −11 313 | −11 710 |
| EBITDA | −7 480 | −8 697 | −15 997 | −17 548 | −19 443 |
| Depreciation & amort. | −339 | −529 | −1 478 | −1 509 | −2 510 |
| EBIT | −7 819 | −9 226 | −17 474 | −19 057 | −21 953 |
| Net financials | −358 | −285 | −247 | −508 | −418 |
| Profit before tax | −8 177 | −9 511 | −17 722 | −19 565 | −22 371 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −8 177 | −9 511 | −17 722 | −19 565 | −22 371 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 183 | 27 317 | 34 905 | 42 956 | 38 192 |
| Equity | 6 603 | 17 242 | 25 192 | 33 944 | 23 805 |
| Long-term debt | 5 957 | 6 839 | 5 906 | 5 112 | 6 329 |
| Short-term debt | 1 622 | 3 237 | 3 807 | 3 900 | 8 058 |
| Total debt | 7 580 | 10 076 | 9 713 | 9 012 | 14 387 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AL Chief Executive Officer | Chief Executive Officer | 2025 |
MT Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (3) | ||
AM Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
MH Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
MP Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (5) | ||
| Board of Directors | 2023 – 2025 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2022 | |
| Chairman | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25.33% | 25.33% | 2024 | |
| Company | 2.08% | 2.08% | 2024 | |
| Company | 2.04% | 2.04% | 2024 | |
| Company | 1.93% | 1.93% | 2024 | |
| Company | 1.91% | 1.91% | 2024 | |
| Company | 1.34% | 1.34% | 2024 | |
| Company | 1.33% | 1.33% | 2024 | |
| Company | 1.19% | 1.19% | 2024 | |
| Company | 1.16% | 1.16% | 2024 | |
| Individual | 1.12% | 1.12% | 2024 | |
| Individual | 1.11% | 1.11% | 2024 | |
| Company | 1.11% | 1.11% | 2024 | |
| Company | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Mjelstad | Chief Executive Officer | 0 companies |
| Aina Lemoen Lunde | Chief Executive Officer | 0 companies |
| Martin Tønder Smith | Chief Executive Officer | 0 companies |
| Martin Hallberg | Chief Executive Officer | 0 companies |
| Martin Per Olof Hallberg | Chief Executive Officer | 0 companies |
| Anne Kristi Koppang | Board of Directors | 0 companies |
| Terese Worm Bisgaard | Board of Directors | 0 companies |
| Camilla Helena Andersson | Chairman | 0 companies |
| Monica Siv Salthella | Chairman | 0 companies |
| Anniken Fjelberg | Board of Directors | 0 companies |
| Bjørn Pedersen | Board of Directors | 0 companies |
| Anne-Gro Gulla | Board of Directors | 0 companies |
| Annette Beate Wacknitz Malm Justad | Chairman | 0 companies |