| Revenue | NOK 1K | -83% |
| EBITDA | NOK -91K | +68% |
| Net profit | NOK -742K | +14% |
| Total assets | NOK 12,7M | -1% |
| Equity | NOK 313K | -70% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 088 | 1 139 | 1 004 | 1 135 | 1 069 | 1 042 | 849 | 8 | 1 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 711 | 678 | 200 | 497 | 471 | 131 | −1 166 | −284 | −91 |
| Depreciation & amort. | −143 | −312 | −353 | −353 | −353 | −349 | −322 | −321 | −321 |
| EBIT | 568 | 366 | −154 | 144 | 118 | −218 | −1 488 | −605 | −412 |
| Net financials | −265 | −312 | −305 | −335 | −284 | −232 | −311 | −497 | −539 |
| Profit before tax | 303 | 53 | −459 | −192 | −166 | −450 | −1 799 | −1 102 | −952 |
| Tax | 83 | 22 | −92 | −42 | −37 | −99 | −396 | −243 | −209 |
| Net profit | 220 | 32 | −367 | −149 | −130 | −351 | −1 403 | −860 | −742 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 781 | 14 492 | 14 094 | 13 813 | 13 586 | 13 529 | 13 205 | 12 846 | 12 747 |
| Equity | 4 283 | 4 315 | 3 949 | 3 799 | 3 670 | 3 318 | 1 915 | 1 055 | 313 |
| Long-term debt | 10 325 | 9 912 | 9 533 | 9 119 | 9 688 | 9 478 | 10 899 | 11 521 | 12 330 |
| Short-term debt | 172 | 264 | 612 | 895 | 229 | 733 | 390 | 270 | 104 |
| Total debt | 10 497 | 10 176 | 10 146 | 10 014 | 9 916 | 10 210 | 11 290 | 11 791 | 12 434 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fredrikstad Regnskap As | Company | 50.0% | 50.0% | 2022 |
Hunderi Holding As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Roger Flatøy | Chief Executive Officer | 0 companies |
| Helge Hunderi | Chairman | 0 companies |