| Revenue | NOK 21,6M | -20% |
| EBITDA | NOK -439K | -169% |
| Net profit | NOK -312K | -162% |
| Total assets | NOK 11,2M | -16% |
| Equity | NOK 5,1M | -6% |
| Employees | 16 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 7 355 | 14 520 | 22 466 | 22 308 | 23 455 | 26 136 | 27 051 | 21 560 |
| Staff expenses | −5 135 | −11 675 | −18 890 | −19 637 | −20 596 | −22 904 | −24 616 | −20 236 |
| EBITDA | 1 652 | 1 721 | 2 008 | 1 249 | 1 389 | 1 443 | 637 | −439 |
| Depreciation & amort. | −6 | −17 | −40 | −60 | −92 | −92 | −62 | −0 |
| EBIT | 1 646 | 1 704 | 1 968 | 1 189 | 1 297 | 1 351 | 575 | −439 |
| Net financials | 1 | 0 | −17 | −14 | 28 | 7 | 81 | 127 |
| Profit before tax | 1 647 | 1 704 | 1 951 | 1 176 | 1 325 | 1 358 | 655 | −312 |
| Tax | 394 | 391 | 429 | 259 | 292 | 313 | 150 | −0 |
| Net profit | 1 253 | 1 313 | 1 522 | 916 | 1 033 | 1 044 | 505 | −312 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3 924 | 7 296 | 10 472 | 11 568 | 13 525 | 13 571 | 13 252 | 11 175 |
| Equity | 1 291 | 2 368 | 3 890 | 4 463 | 4 685 | 5 229 | 5 410 | 5 098 |
| Long-term debt | 11 | 16 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 622 | 4 912 | 6 582 | 7 105 | 8 840 | 8 342 | 7 842 | 6 077 |
| Total debt | 2 633 | 4 928 | 6 582 | 7 105 | 8 840 | 8 342 | 7 842 | 6 077 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.6% | 24.6% | 2022 | |
| Individual | 24.6% | 24.6% | 2024 | |
| Individual | 19.7% | 19.7% | 2024 | |
| Individual | 15.7% | 15.7% | 2024 | |
| Individual | 7.4% | 7.4% | 2024 | |
| Individual | 7.2% | 7.2% | 2024 | |
| Individual | 6.6% | 6.6% | 2024 | |
Løvejord Invest As | Company | 4.9% | 4.9% | 2024 |
| Individual | 3.7% | 3.7% | 2024 | |
| Individual | 3.7% | 3.7% | 2024 | |
| Individual | 3.7% | 3.7% | 2024 | |
| Individual | 2.0% | 2.0% | 2022 | |
| Individual | 1.5% | 1.5% | 2022 | |
| Individual | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eyvind Jørgensen | Chief Executive Officer | 0 companies |
| Peder Olav Marcussen Kongelf | Board of Directors | 0 companies |
| Gustav Tobias Lundin | Board of Directors | 0 companies |