| Revenue | NOK 1,2M | +60% |
| EBITDA | NOK -133K | -309% |
| Net profit | NOK -104K | -309% |
| Total assets | NOK 273K | -14% |
| Equity | NOK 7K | -93% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 833 | 656 | 837 | 739 | 1 180 |
| Staff expenses | −804 | −694 | −680 | −579 | −1 208 |
| EBITDA | −75 | −101 | 79 | 64 | −133 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −75 | −101 | 79 | 64 | −133 |
| Net financials | −0 | 0 | 0 | 0 | 0 |
| Profit before tax | −75 | −101 | 79 | 64 | −133 |
| Tax | −17 | −22 | 17 | 14 | −29 |
| Net profit | −59 | −79 | 62 | 50 | −104 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 235 | 132 | 184 | 318 | 273 |
| Equity | 79 | −0 | 62 | 111 | 7 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 157 | 132 | 123 | 206 | 266 |
| Total debt | 157 | 132 | 123 | 206 | 266 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TM Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2016 – 2023 | |
| Board of Directors | 2016 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Munkvold | Chief Executive Officer | 0 companies |
| Dinh Nhat Pham | Board of Directors | 0 companies |
| Fredrik Sæther Hugås | Board of Directors | 0 companies |