| Revenue | NOK 0 | — |
| EBITDA | NOK -4K | +100% |
| Net profit | NOK -5K | +100% |
| Total assets | NOK 5K | -92% |
| Equity | NOK -1,6M | +0% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 165 | 180 | 180 | 180 | 180 | 165 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −18 | 161 | 171 | 156 | 142 | 104 | 133 | −1 657 | −4 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −18 | 161 | 171 | 156 | 142 | 104 | 133 | −1 657 | −4 |
| Net financials | 6 | −70 | −72 | −71 | −72 | −72 | −73 | −208 | −1 |
| Profit before tax | −12 | 92 | 99 | 85 | 70 | 32 | 60 | −1 865 | −5 |
| Tax | −0 | 22 | 23 | 19 | 15 | 7 | 13 | 62 | −0 |
| Net profit | −12 | 70 | 76 | 66 | 55 | 25 | 47 | −1 927 | −5 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 036 | 15 202 | 14 854 | 14 990 | 14 720 | 15 084 | 15 211 | 63 | 5 |
| Equity | 18 | 88 | 164 | 230 | 285 | 310 | 356 | −1 571 | −1 576 |
| Long-term debt | 15 017 | 0 | 0 | 0 | 0 | 0 | 0 | 1 566 | 1 581 |
| Short-term debt | 0 | 15 115 | 14 690 | 14 759 | 14 435 | 14 774 | 14 854 | 68 | 0 |
| Total debt | 15 017 | 15 115 | 14 690 | 14 759 | 14 435 | 14 774 | 14 854 | 1 634 | 1 581 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cortex As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Julie Elisabeth Kroepelien Lillebø | Chief Executive Officer | 0 companies |