| Revenue | NOK 1M | +206% |
| EBITDA | NOK -4,8M | -44% |
| Net profit | NOK 168,2M | +33% |
| Total assets | NOK 656,1M | +25% |
| Equity | NOK 645,8M | +35% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 227 | 170 | 247 | 340 | 169 | 214 | 428 | 293 | 4 946 | 151 | 341 | 1 043 |
| Staff expenses | −878 | −885 | −969 | −1 127 | −896 | −1 276 | −1 204 | −1 627 | −2 350 | −3 148 | −2 381 | −2 722 |
| EBITDA | −1 921 | −1 643 | −1 555 | −1 325 | −1 333 | −1 685 | −3 907 | −2 336 | 1 659 | −4 418 | −3 341 | −4 806 |
| Depreciation & amort. | −15 | −13 | −159 | −191 | −190 | −187 | −251 | −39 | −0 | −0 | −0 | −0 |
| EBIT | −1 936 | −1 657 | −1 714 | −1 516 | −1 523 | −1 872 | −4 158 | −2 375 | 1 659 | −4 418 | −3 341 | −4 806 |
| Net financials | 24 326 | 41 436 | 42 816 | 11 648 | 42 798 | −33 379 | 9 378 | 22 340 | 45 763 | 51 860 | 135 424 | 174 812 |
| Profit before tax | 22 390 | 39 779 | 41 102 | 10 132 | 41 275 | −35 251 | 5 220 | 19 965 | 47 422 | 47 442 | 132 083 | 170 007 |
| Tax | −3 555 | 8 069 | 5 841 | −2 001 | 2 738 | −2 718 | −142 | −1 215 | 1 194 | 546 | 5 822 | 1 768 |
| Net profit | 25 945 | 31 710 | 35 261 | 12 133 | 38 537 | −32 533 | 5 362 | 21 180 | 46 228 | 46 896 | 126 261 | 168 239 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 276 592 | 313 696 | 333 383 | 336 523 | 364 498 | 322 508 | 326 042 | 337 091 | 376 382 | 410 607 | 523 304 | 656 150 |
| Equity | 272 605 | 304 315 | 303 491 | 305 624 | 339 160 | 301 628 | 306 991 | 318 171 | 348 400 | 382 297 | 477 559 | 645 797 |
| Long-term debt | 3 500 | 6 366 | 1 125 | 0 | 1 461 | 0 | 0 | 0 | 0 | 0 | 1 061 | 1 317 |
| Short-term debt | 487 | 3 015 | 28 767 | 30 899 | 23 877 | 20 880 | 19 052 | 18 919 | 27 982 | 28 311 | 44 683 | 9 035 |
| Total debt | 3 987 | 9 381 | 29 892 | 30 899 | 25 338 | 20 880 | 19 052 | 18 919 | 27 982 | 28 311 | 45 744 | 10 352 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Deputy Member | Deputy Member | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Helland Lillebø | Deputy Member | 0 companies |