| Revenue | NOK 59,8M | +12% |
| EBITDA | NOK 6,3M | +45% |
| Net profit | NOK 4,8M | +58% |
| Total assets | NOK 22,3M | +24% |
| Equity | NOK 7,2M | +70% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 22 366 | 41 352 | 32 825 | 53 344 | 59 835 |
| Staff expenses | −2 645 | −3 363 | −4 440 | −4 164 | −4 674 |
| EBITDA | −799 | 603 | 2 144 | 4 326 | 6 259 |
| Depreciation & amort. | −328 | −199 | −194 | −213 | −272 |
| EBIT | −1 128 | 404 | 1 950 | 4 112 | 5 987 |
| Net financials | −47 | −78 | −41 | 31 | 31 |
| Profit before tax | −1 174 | 326 | 1 908 | 4 144 | 6 018 |
| Tax | −0 | −259 | 323 | 1 133 | 1 259 |
| Net profit | −1 174 | 585 | 1 585 | 3 010 | 4 759 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8 009 | 13 297 | 9 291 | 17 976 | 22 314 |
| Equity | 2 654 | 4 156 | 5 402 | 4 260 | 7 229 |
| Long-term debt | 574 | 482 | 626 | 517 | 1 003 |
| Short-term debt | 4 781 | 8 658 | 3 263 | 13 200 | 14 082 |
| Total debt | 5 355 | 9 141 | 3 889 | 13 716 | 15 085 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FK Observer | Observer | 2022 |
TO Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
BV Chief Executive Officer | Chief Executive Officer | 2016 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Karlsen | Observer | 0 companies |
| Bart Vincent Rall | Chief Executive Officer | 0 companies |
| Tom Opsund | Chief Executive Officer | 0 companies |
| Jonas Stensen Haaland | Board of Directors | 0 companies |
| Jonas Haaland | Board of Directors | 0 companies |
| Fred Karlsen | Board of Directors | 0 companies |
| Karl Ibsen | Chairman | 0 companies |