| Revenue | NOK 180K | +5% |
| EBITDA | NOK 11K | -55% |
| Net profit | NOK 125K | +249% |
| Total assets | NOK 4,2M | +61% |
| Equity | NOK 108K | +137% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52 | 440 | 345 | 107 | 57 | 429 | 172 | 172 | 180 |
| Staff expenses | −37 | −533 | −293 | −380 | −52 | −81 | −84 | −88 | −92 |
| EBITDA | −52 | −665 | −418 | −668 | −116 | 40 | 5 | 24 | 11 |
| Depreciation & amort. | −1 | −20 | −20 | −22 | −23 | −23 | −65 | −10 | −10 |
| EBIT | −53 | −684 | −437 | −690 | −138 | 17 | −60 | 14 | 0 |
| Net financials | 102 | 0 | −0 | 0 | −0 | 10 | 58 | 48 | 156 |
| Profit before tax | 49 | −684 | −437 | −690 | −138 | 27 | −2 | 62 | 156 |
| Tax | 10 | 4 | −1 | −151 | −26 | 7 | −0 | 26 | 31 |
| Net profit | 39 | −688 | −437 | −538 | −113 | 21 | −2 | 36 | 125 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 650 | 1 339 | 977 | 1 240 | 635 | 1 611 | 1 796 | 2 581 | 4 166 |
| Equity | 63 | 77 | 76 | 74 | 49 | 69 | 31 | 45 | 108 |
| Long-term debt | 10 | 14 | 13 | 13 | 12 | 10 | 0 | 2 465 | 3 932 |
| Short-term debt | 576 | 1 248 | 888 | 1 152 | 573 | 1 531 | 1 765 | 71 | 127 |
| Total debt | 587 | 1 262 | 902 | 1 165 | 586 | 1 541 | 1 765 | 2 536 | 4 059 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Viking Capital Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Kjølen | Deputy Member | 0 companies |
| Jostein Brudevoll | Chairman | 0 companies |