| Revenue | NOK 10,8M | +39% |
| EBITDA | NOK 4,6M | +43% |
| Net profit | NOK 870K | +104% |
| Total assets | NOK 56,9M | +30% |
| Equity | NOK 14,8M | +6% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 222 | 4 274 | 3 998 | 5 868 | 3 940 | 4 191 | 5 109 | 5 564 | 4 387 | 4 602 | 5 882 | 4 661 | 4 966 | 11 880 | 7 771 | 10 824 |
| Staff expenses | −271 | −619 | −871 | −729 | −706 | −712 | −756 | −879 | −856 | −855 | −876 | −905 | −988 | −977 | −1 067 | −1 079 |
| EBITDA | 2 179 | 1 610 | 1 383 | 3 160 | 1 678 | 1 930 | 2 309 | 2 599 | 1 528 | 1 510 | 2 097 | 1 792 | 1 898 | 4 986 | 3 229 | 4 619 |
| Depreciation & amort. | −718 | −745 | −752 | −737 | −718 | −741 | −744 | −750 | −793 | −823 | −853 | −871 | −905 | −1 096 | −1 598 | −1 648 |
| EBIT | 1 461 | 864 | 631 | 2 422 | 960 | 1 190 | 1 564 | 1 849 | 735 | 687 | 1 244 | 921 | 993 | 3 890 | 1 631 | 2 971 |
| Net financials | −815 | −754 | −733 | −726 | −667 | −620 | −570 | −392 | −364 | −290 | −1 599 | −188 | −445 | −982 | −1 079 | −1 851 |
| Profit before tax | 645 | 111 | −103 | 1 697 | 293 | 570 | 994 | 1 457 | 371 | 397 | −355 | 733 | 549 | 2 908 | 551 | 1 120 |
| Tax | 153 | 13 | −28 | 476 | 59 | 155 | 219 | 338 | 66 | 68 | 190 | 135 | 125 | 648 | 125 | 250 |
| Net profit | 492 | 98 | −75 | 1 221 | 234 | 415 | 775 | 1 119 | 305 | 328 | −545 | 598 | 424 | 2 260 | 427 | 870 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 320 | 23 208 | 22 662 | 22 877 | 22 600 | 22 299 | 22 477 | 23 433 | 23 137 | 23 260 | 22 947 | 23 627 | 31 275 | 43 329 | 43 743 | 56 944 |
| Equity | 6 461 | 6 559 | 6 484 | 7 705 | 7 939 | 8 354 | 9 129 | 10 248 | 10 553 | 10 881 | 10 336 | 10 934 | 11 359 | 13 519 | 13 945 | 14 815 |
| Long-term debt | 16 742 | 16 081 | 15 153 | 14 686 | 14 044 | 13 182 | 12 245 | 11 782 | 11 752 | 11 498 | 11 478 | 10 775 | 10 527 | 27 567 | 25 799 | 24 887 |
| Short-term debt | 2 116 | 569 | 1 025 | 486 | 617 | 764 | 1 103 | 1 403 | 832 | 880 | 1 133 | 1 918 | 9 390 | 2 244 | 3 999 | 17 242 |
| Total debt | 18 858 | 16 650 | 16 178 | 15 172 | 14 661 | 13 945 | 13 348 | 13 185 | 12 584 | 12 379 | 12 611 | 12 692 | 19 916 | 29 811 | 29 798 | 42 129 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Deputy Member | Deputy Member | 2021 | — | — |
KS Deputy Member | Deputy Member | 2025 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trysil Kommune | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Siv Rønningen | Deputy Member | 0 companies |
| Kristin Sanaker | Deputy Member | 0 companies |
| Torgal Sætre | Chief Executive Officer | 0 companies |
| Laila Høgli Vangen | Chairman | 0 companies |
| Mikael Løken | Chairman | 0 companies |
| Irene Stengrundet | Board of Directors | 0 companies |
| Runa Elisabeth Antonia Skyrud | Board of Directors | 0 companies |
| Gro Svarstad | Board of Directors | 0 companies |
| John Martin Pedersen | Board of Directors | 0 companies |
| Rolf Mobæk | Board of Directors | 0 companies |
| Stig Einar Kvebæk | Board of Directors | 0 companies |