| Revenue | NOK 4,9M | +5% |
| EBITDA | NOK 4,3M | +6% |
| Net profit | NOK 3,3M | +8% |
| Total assets | NOK 37,4M | +1% |
| Equity | NOK 32,8M | +0% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 353 | 4 513 | 4 175 | 4 487 | 4 561 | 4 351 | 4 417 | 4 706 | 4 925 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 342 | 4 171 | 3 857 | 3 938 | 3 879 | 3 646 | 3 791 | 4 029 | 4 268 |
| Depreciation & amort. | −134 | −1 604 | −1 604 | −1 604 | −1 604 | −1 604 | −1 181 | −588 | −588 |
| EBIT | 208 | 2 567 | 2 253 | 2 335 | 2 275 | 2 042 | 2 610 | 3 441 | 3 679 |
| Net financials | −28 | −1 604 | −1 530 | 29 | 18 | 1 | 126 | 425 | 508 |
| Profit before tax | 180 | 963 | 723 | 2 364 | 2 293 | 2 043 | 2 736 | 3 865 | 4 187 |
| Tax | 55 | 249 | 192 | 520 | 504 | 449 | 602 | 850 | 921 |
| Net profit | 125 | 714 | 531 | 1 844 | 1 789 | 1 594 | 2 134 | 3 015 | 3 266 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36 406 | 34 872 | 32 623 | 35 167 | 34 561 | 35 996 | 39 134 | 36 987 | 37 449 |
| Equity | 7 882 | 7 882 | 32 554 | 31 954 | 33 742 | 33 069 | 32 694 | 32 750 | 32 796 |
| Long-term debt | 26 220 | 24 602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 304 | 2 388 | 69 | 3 213 | 818 | 2 926 | 6 440 | 4 237 | 4 654 |
| Total debt | 28 524 | 26 990 | 69 | 3 213 | 818 | 2 926 | 6 440 | 4 237 | 4 654 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Contact Person | Contact Person | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Asset Buyout Partners As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Berg-Johnsen | Contact Person | 0 companies |
| William Wardman Wittusen | Chairman | 0 companies |
| Karl Otto Eidem | Board of Directors | 0 companies |
| Erik Evjen | Board of Directors | 0 companies |