| Revenue | NOK 11,2M | -9% |
| EBITDA | NOK 1,1M | -3% |
| Net profit | NOK 590K | +1% |
| Total assets | NOK 3,7M | -8% |
| Equity | NOK 1,6M | +8% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 449 | 4 365 | 5 235 | 7 329 | 7 439 | 9 387 | 12 233 | 14 873 | 12 232 | 11 166 |
| Staff expenses | −11 | −1 605 | −2 185 | −3 522 | −2 726 | −3 827 | −4 213 | −4 375 | −4 630 | −4 186 |
| EBITDA | 257 | 531 | 16 | 122 | 191 | 195 | 1 030 | 1 132 | 1 167 | 1 132 |
| Depreciation & amort. | −0 | −124 | −94 | −76 | −48 | −86 | −126 | −326 | −341 | −307 |
| EBIT | 257 | 406 | −78 | 47 | 143 | 108 | 904 | 806 | 826 | 825 |
| Net financials | −1 | −33 | −26 | −20 | −12 | −16 | −16 | −74 | −62 | −37 |
| Profit before tax | 256 | 373 | −104 | 27 | 131 | 92 | 888 | 732 | 763 | 787 |
| Tax | 66 | 92 | −0 | −0 | 45 | 7 | 196 | 165 | 179 | 197 |
| Net profit | 190 | 281 | −104 | 27 | 86 | 84 | 692 | 567 | 584 | 590 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 413 | 1 518 | 1 550 | 2 328 | 2 444 | 2 821 | 3 196 | 4 282 | 3 972 | 3 674 |
| Equity | 220 | 502 | 397 | 424 | 511 | 595 | 1 287 | 964 | 1 448 | 1 558 |
| Long-term debt | 0 | 0 | 0 | 0 | 275 | 388 | 257 | 1 029 | 716 | 512 |
| Short-term debt | 192 | 1 017 | 1 152 | 1 904 | 1 658 | 1 838 | 1 652 | 2 289 | 1 808 | 1 604 |
| Total debt | 192 | 1 017 | 1 152 | 1 904 | 1 933 | 2 226 | 1 909 | 3 318 | 2 524 | 2 116 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KØ Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ketil Øvrum | Chief Executive Officer | 0 companies |
| Trym Annar Sætre | Chairman | 0 companies |