| Revenue | NOK 1,3M | +2% |
| EBITDA | NOK 543K | +0% |
| Net profit | NOK 378K | +4% |
| Total assets | NOK 2,5M | -17% |
| Equity | NOK 1,7M | -2% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 089 | 753 | 1 254 | 1 313 | 1 121 | 1 090 | 1 316 | 1 303 | 1 278 | 1 159 | 1 377 | 1 331 | 992 | 1 162 | 1 274 | 1 294 | 1 308 | 1 341 |
| Staff expenses | −0 | −14 | −14 | −21 | −23 | −21 | −21 | −21 | −21 | −21 | −21 | −23 | −21 | −23 | −21 | −24 | −7 | −103 | −0 |
| EBITDA | 0 | 515 | 340 | 331 | 697 | 535 | 368 | 554 | 487 | 531 | 553 | 699 | 722 | 435 | 390 | 414 | 509 | 545 | 543 |
| Depreciation & amort. | −0 | −64 | −63 | −74 | −85 | −82 | −80 | −80 | −73 | −66 | −68 | −67 | −73 | −70 | −92 | −94 | −100 | −103 | −97 |
| EBIT | 0 | 451 | 277 | 257 | 612 | 453 | 288 | 474 | 415 | 465 | 485 | 632 | 649 | 365 | 298 | 320 | 409 | 441 | 447 |
| Net financials | 0 | 9 | 0 | −9 | −3 | 12 | 20 | 17 | 4 | 4 | 4 | 5 | 5 | 0 | 0 | −0 | 0 | 26 | 37 |
| Profit before tax | 0 | 460 | 278 | 248 | 609 | 465 | 308 | 491 | 419 | 469 | 489 | 638 | 654 | 365 | 298 | 320 | 409 | 467 | 484 |
| Tax | −0 | 129 | 78 | 69 | 171 | 130 | 77 | 132 | 97 | 110 | 111 | 140 | 144 | 80 | 66 | 70 | 90 | 103 | 107 |
| Net profit | 0 | 331 | 200 | 179 | 439 | 335 | 231 | 358 | 322 | 359 | 378 | 498 | 510 | 285 | 232 | 249 | 319 | 365 | 378 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 935 | 3 221 | 3 066 | 3 222 | 3 214 | 3 332 | 2 660 | 2 529 | 2 902 | 2 719 | 2 867 | 2 902 | 2 604 | 2 587 | 2 549 | 2 539 | 2 953 | 2 450 |
| Equity | — | 1 623 | 1 823 | 1 162 | 1 201 | 1 536 | 1 766 | 2 125 | 2 047 | 1 968 | 1 988 | 1 968 | 1 940 | 1 920 | 1 884 | 1 849 | 1 813 | 1 773 | 1 738 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 311 | 268 | 241 | 208 | 172 | 170 | 155 | 147 | 141 | 131 | 121 | 111 | 100 | 90 |
| Short-term debt | 0 | 1 005 | 377 | 1 147 | 1 518 | 1 367 | 1 298 | 294 | 274 | 762 | 562 | 744 | 816 | 544 | 572 | 579 | 616 | 1 080 | 623 |
| Total debt | 0 | 2 312 | 1 398 | 1 904 | 2 021 | 1 678 | 1 566 | 536 | 482 | 934 | 731 | 899 | 963 | 685 | 703 | 700 | 727 | 1 180 | 713 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH Deputy Member | Deputy Member | 2020 | — | — |
MS Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Elvarheim Utbygging As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ragnar Hoel | Deputy Member | 0 companies |
| Marit Svensgaard | Deputy Member | 0 companies |
| Trond Josdal Svensgaard | Board of Directors | 0 companies |
| Henry Hoel | Chairman | 0 companies |