| Revenue | NOK 26,4M | -4% |
| EBITDA | NOK 1,6M | +55% |
| Net profit | NOK 1,3M | +65% |
| Total assets | NOK 8M | -30% |
| Equity | NOK 4,2M | +9% |
| Employees | 7 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 8 303 | 9 461 | 10 420 | 19 184 | 32 805 | 23 326 | 27 478 | 26 385 |
| Staff expenses | −2 | −1 441 | −1 487 | −1 163 | −1 927 | −2 724 | −3 262 | −4 165 | −4 213 |
| EBITDA | −80 | 64 | −216 | 1 212 | 2 556 | 3 298 | 1 049 | 1 032 | 1 604 |
| Depreciation & amort. | −1 | −12 | −12 | −11 | −18 | −20 | −20 | −7 | −12 |
| EBIT | −81 | 52 | −228 | 1 201 | 2 538 | 3 279 | 1 029 | 1 025 | 1 592 |
| Net financials | 0 | 0 | 1 | 1 | −6 | −0 | 1 | 15 | 131 |
| Profit before tax | −80 | 53 | −228 | 1 202 | 2 532 | 3 278 | 1 030 | 1 039 | 1 723 |
| Tax | −18 | 34 | −35 | 276 | 571 | 757 | 230 | 230 | 387 |
| Net profit | −63 | 19 | −193 | 926 | 1 962 | 2 521 | 800 | 809 | 1 336 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 680 | 2 494 | 2 469 | 7 644 | 15 206 | 7 838 | 12 782 | 11 320 | 7 954 |
| Equity | 1 456 | 1 474 | 1 281 | 1 457 | 3 419 | 2 940 | 3 039 | 3 848 | 4 184 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 225 | 1 020 | 1 187 | 6 187 | 11 787 | 4 898 | 9 743 | 7 471 | 3 770 |
| Total debt | 225 | 1 020 | 1 187 | 6 187 | 11 787 | 4 898 | 9 743 | 7 471 | 3 770 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ursus Invest As | Company | 50.0% | 50.0% | 2022 |
Børre Johnsen Holding As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Børre Johnsen | Chief Executive Officer | 0 companies |
| Jørgen Løe | Chairman | 0 companies |