| Revenue | NOK 4,3M | +14% |
| EBITDA | NOK -984K | +59% |
| Net profit | NOK -783K | +57% |
| Total assets | NOK 3M | -30% |
| Equity | NOK 494K | +5% |
| Employees | 6 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4 325 | 4 531 | 4 558 | 3 242 | 3 445 | 3 589 | 3 739 | 4 256 |
| Staff expenses | −1 887 | −2 213 | −1 929 | −2 480 | −2 240 | −2 860 | −4 609 | −3 816 |
| EBITDA | 1 069 | 1 130 | 1 313 | −87 | 443 | −450 | −2 386 | −984 |
| Depreciation & amort. | −143 | −143 | −113 | −6 | −6 | −7 | −11 | −5 |
| EBIT | 926 | 987 | 1 200 | −93 | 437 | −457 | −2 397 | −989 |
| Net financials | −402 | 12 | −2 | −7 | −8 | −5 | −18 | −22 |
| Profit before tax | 525 | 1 000 | 1 198 | −100 | 429 | −462 | −2 415 | −1 011 |
| Tax | 53 | 261 | 282 | −0 | 70 | −0 | −613 | −227 |
| Net profit | 472 | 739 | 916 | −100 | 359 | −462 | −1 802 | −783 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 15 112 | 15 222 | 16 136 | 6 995 | 6 723 | 4 722 | 4 348 | 3 050 |
| Equity | 1 601 | 1 466 | 1 383 | 204 | 563 | 101 | 471 | 494 |
| Long-term debt | 0 | 0 | 14 024 | 5 200 | 5 479 | 3 812 | 2 612 | 1 163 |
| Short-term debt | 13 511 | 13 756 | 730 | 1 591 | 681 | 808 | 1 265 | 1 393 |
| Total debt | 13 511 | 13 756 | 14 754 | 6 791 | 6 160 | 4 621 | 3 877 | 2 556 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Karma Invest Eiendom As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Lien | Chief Executive Officer | 0 companies |