| Revenue | NOK 147,7M | -1% |
| EBITDA | NOK -8,2M | -241% |
| Net profit | NOK -7,6M | -298% |
| Total assets | NOK 39,7M | -40% |
| Equity | NOK 6,5M | -54% |
| Employees | 65 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 108 090 | 125 208 | 176 091 | 149 294 | 147 725 |
| Staff expenses | −35 493 | −41 727 | −46 132 | −50 025 | −56 389 |
| EBITDA | 5 748 | 766 | 18 284 | 5 782 | −8 161 |
| Depreciation & amort. | −1 302 | −1 329 | −867 | −746 | −1 111 |
| EBIT | 4 446 | −563 | 17 417 | 5 036 | −9 272 |
| Net financials | −247 | −110 | −39 | 127 | −273 |
| Profit before tax | 4 200 | −674 | 17 377 | 5 163 | −9 546 |
| Tax | 930 | −135 | 4 883 | 1 308 | −1 929 |
| Net profit | 3 269 | −539 | 12 495 | 3 855 | −7 616 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 34 653 | 41 080 | 60 695 | 66 159 | 39 683 |
| Equity | 11 788 | 10 961 | 9 054 | 14 144 | 6 528 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 864 | 30 119 | 51 641 | 52 015 | 33 155 |
| Total debt | 22 864 | 30 119 | 51 641 | 52 015 | 33 155 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MH Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (3) | ||
ML Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
ML Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
GS Chief Executive Officer | Chief Executive Officer | 2016 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Chairman | 2025 | |
| Chairman | 2021 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Monica Loe | Chief Executive Officer | 0 companies |
| Monica Loe Solli | Chief Executive Officer | 0 companies |
| Greif Sæther | Chief Executive Officer | 0 companies |
| Markus Hauge-Espelien | Chief Executive Officer | 0 companies |
| Jens Christian Terjesen | Board of Directors | 0 companies |
| Rasmus Møller | Chairman | 0 companies |
| Knut Erling Årstad | Chairman | 0 companies |
| Espen Rekstad | Board of Directors | 0 companies |
| Håvard Hildrum | Board of Directors | 0 companies |
| Siv Merethe Berge Røsland | Board of Directors | 0 companies |
| Mads Meisingset | Board of Directors | 0 companies |
| Jørgen Østby | Board of Directors | 0 companies |