| Revenue | NOK 8,6M | -2% |
| EBITDA | NOK -817K | +18% |
| Net profit | NOK -1,8M | -29% |
| Total assets | NOK 40,6M | +188% |
| Equity | NOK 33,5M | +923% |
| Employees | 9 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 371 | 1 110 | 1 444 | 2 005 | 6 325 | 8 843 | 8 648 |
| Staff expenses | −0 | −295 | −587 | −1 119 | −3 677 | −3 604 | −3 765 | −4 377 |
| EBITDA | −1 | −157 | 83 | −1 212 | −3 977 | −848 | −999 | −817 |
| Depreciation & amort. | −0 | −0 | −0 | −14 | −32 | −134 | −611 | −1 180 |
| EBIT | −1 | −157 | 83 | −1 226 | −4 009 | −982 | −1 610 | −1 997 |
| Net financials | 0 | 0 | −0 | 8 | −15 | −81 | −211 | −316 |
| Profit before tax | −1 | −157 | 83 | −1 219 | −4 024 | −1 063 | −1 822 | −2 312 |
| Tax | −0 | −36 | 20 | −404 | −1 090 | −254 | −463 | −560 |
| Net profit | −1 | −121 | 63 | −815 | −2 934 | −809 | −1 359 | −1 752 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 24 | 357 | 384 | 3 239 | 7 065 | 10 804 | 14 095 | 40 604 |
| Equity | 23 | −92 | 71 | 1 257 | 3 322 | 4 636 | 3 276 | 33 524 |
| Long-term debt | 0 | 0 | 0 | 1 500 | 2 640 | 4 580 | 4 407 | 3 773 |
| Short-term debt | 1 | 448 | 313 | 482 | 1 103 | 1 588 | 6 411 | 3 306 |
| Total debt | 1 | 448 | 313 | 1 982 | 3 743 | 6 168 | 10 818 | 7 079 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OF Deputy Member | Deputy Member | 2024 | — | — |
ØS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JG Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
AV Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skagerak Energipartner As | Company | 34.0% | 34.0% | 2024 |
Harkestad Holding As | Company | 25.7% | 25.7% | 2024 |
Hark Invest Aps | Company | 16.7% | 16.7% | 2024 |
Knusk As | Company | 12.6% | 12.6% | 2024 |
Nte Marked As | Company | 10.1% | 10.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole-Martin Firing Lunde | Deputy Member | 0 companies |
| Ørjan Svendsen | Chief Executive Officer | 0 companies |
| Joar Gunnarsjaa Harkestad | Chief Executive Officer | 0 companies |
| Astrid Von Heimburg | Deputy Member | 0 companies |
| Gøran Samuelsen | Board of Directors | 0 companies |
| Tor Andersen | Chairman | 0 companies |
| Bjørn Hølaas | Board of Directors | 0 companies |
| Svein Olav Munkeby | Board of Directors | 0 companies |
| Sverre Marvik | Board of Directors | 0 companies |
| Pål Trygve Nilsen | Board of Directors | 0 companies |