| Revenue | NOK 5M | -5% |
| EBITDA | NOK -471K | -105% |
| Net profit | NOK -352K | -118% |
| Total assets | NOK 2,6M | +103% |
| Equity | NOK 208K | +0% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 571 | 4 387 | 5 588 | 5 210 | 4 969 |
| Staff expenses | −1 280 | −1 433 | −1 556 | −1 618 | −1 618 |
| EBITDA | 366 | 328 | 70 | −230 | −471 |
| Depreciation & amort. | −9 | −8 | −0 | −0 | −0 |
| EBIT | 357 | 320 | 70 | −230 | −471 |
| Net financials | −23 | −35 | −24 | 23 | 20 |
| Profit before tax | 334 | 285 | 46 | −207 | −451 |
| Tax | 73 | 63 | 10 | −46 | −99 |
| Net profit | 260 | 223 | 36 | −161 | −352 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 593 | 2 712 | 1 355 | 1 306 | 2 649 |
| Equity | 867 | 410 | 205 | 208 | 208 |
| Long-term debt | 800 | 800 | 0 | 0 | 0 |
| Short-term debt | 926 | 1 502 | 1 150 | 1 098 | 2 441 |
| Total debt | 1 726 | 2 302 | 1 150 | 1 098 | 2 441 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Smith | Chief Executive Officer | 0 companies |
| Tommy Smith | Board of Directors | 0 companies |
| Knut Thurmann Smith | Chairman | 0 companies |