| Revenue | NOK 9,2M | +81% |
| EBITDA | NOK 7,8M | +71% |
| Net profit | NOK 5,3M | +1668% |
| Total assets | NOK 165,9M | +12% |
| Equity | NOK 24,5M | +28% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 2 606 | 2 578 | 2 578 | 2 612 | 4 728 | 5 060 | 9 184 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 349 | 2 019 | 2 322 | 1 948 | 3 552 | 4 551 | 7 777 |
| Depreciation & amort. | −820 | −822 | −822 | −799 | −849 | −916 | −3 293 |
| EBIT | 529 | 1 197 | 1 500 | 1 148 | 2 703 | 3 634 | 4 485 |
| Net financials | 17 543 | 323 | −1 165 | 20 446 | 25 905 | −2 432 | 3 075 |
| Profit before tax | 18 072 | 1 520 | 334 | 21 594 | 28 608 | 1 202 | 7 560 |
| Tax | 157 | 334 | 74 | 51 | 316 | 1 543 | 2 211 |
| Net profit | 17 915 | 1 185 | 261 | 21 544 | 28 292 | −341 | 5 349 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 58 905 | 51 352 | 49 868 | 67 973 | 75 117 | 148 062 | 165 888 |
| Equity | 17 815 | 1 600 | 1 861 | 17 405 | 28 597 | 19 165 | 24 513 |
| Long-term debt | 40 805 | 49 631 | 47 900 | 44 444 | 46 005 | 108 377 | 125 503 |
| Short-term debt | 284 | 121 | 107 | 6 125 | 515 | 20 520 | 15 871 |
| Total debt | 41 090 | 49 752 | 48 007 | 50 568 | 46 521 | 128 897 | 141 374 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tks Holding As | Company | 34.0% | 34.0% | 2024 |
Keo Holdingselskap As | Company | 33.0% | 33.0% | 2024 |
Tosm Holding As | Company | 33.0% | 33.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Thurmann Smith | Chief Executive Officer | 0 companies |
| Tommy Smith | Board of Directors | 0 companies |
| Kenneth Smith | Board of Directors | 0 companies |