| Revenue | NOK 13M | -11% |
| EBITDA | NOK 8,6M | -11% |
| Net profit | NOK 3,8M | -15% |
| Total assets | NOK 65M | +0% |
| Equity | NOK 25M | -1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 275 | 12 692 | 12 937 | 14 574 | 13 024 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 8 994 | 8 360 | 10 468 | 9 679 | 8 611 |
| Depreciation & amort. | −1 336 | −1 444 | −1 444 | −1 444 | −1 444 |
| EBIT | 7 658 | 6 916 | 9 024 | 8 234 | 7 166 |
| Net financials | −1 547 | −919 | −1 843 | −2 458 | −2 244 |
| Profit before tax | 6 111 | 5 998 | 7 181 | 5 777 | 4 923 |
| Tax | 1 344 | 1 319 | 1 580 | 1 275 | 1 082 |
| Net profit | 4 767 | 4 678 | 5 601 | 4 502 | 3 841 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 65 754 | 66 255 | 65 391 | 65 119 | 64 971 |
| Equity | 12 261 | 15 092 | 20 693 | 25 194 | 24 951 |
| Long-term debt | 0 | 47 293 | 40 126 | 37 452 | 31 801 |
| Short-term debt | 5 999 | 3 870 | 4 572 | 2 473 | 8 219 |
| Total debt | 53 493 | 51 163 | 44 698 | 39 924 | 40 020 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PM Chief Executive Officer | Chief Executive Officer | 2016 – 2022 |
FE Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (4) | ||
| Board of Directors | 2021 – 2022 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Morten Bue | Chief Executive Officer | 0 companies |
| Frøydis Eeg-Henriksen | Deputy Member | 0 companies |
| Haakon Kristen Eeg-Henriksen | Board of Directors | 0 companies |
| Jørn Bertil Lyshoel | Board of Directors | 0 companies |
| Hjørdis Marie Eeg-Henriksen | Chairman | 0 companies |
| Andreas Tronstad | Board of Directors | 0 companies |
| Finn Erik Røed | Chairman | 0 companies |
| Jon Haakon Eeg-Henriksen | Board of Directors | 0 companies |
| Jan Erik Warbo | Board of Directors | 0 companies |
| Rikke Eeg-Henriksen | Chairman | 0 companies |
| Espen Andreas Pay | Board of Directors | 0 companies |