| Revenue | NOK 1,5M | +7% |
| EBITDA | NOK 133K | +27% |
| Net profit | NOK 41,8M | +485% |
| Total assets | NOK 11,8M | +2% |
| Equity | NOK 2,8M | -6% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 557 | 1 225 | 1 398 | 1 496 |
| Staff expenses | −0 | −154 | −154 | −0 | −140 |
| EBITDA | −6 | −171 | 88 | 104 | 133 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −6 | −171 | 88 | 104 | 133 |
| Net financials | 0 | −22 | 240 241 | 7 086 | 42 190 |
| Profit before tax | −6 | −193 | 240 329 | 7 190 | 42 322 |
| Tax | −0 | −0 | 1 089 | 40 | 502 |
| Net profit | −6 | −193 | 239 240 | 7 150 | 41 821 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 | 46 114 | 9 605 | 11 548 | 11 826 |
| Equity | 4 | 39 961 | 6 525 | 2 969 | 2 788 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 6 152 | 3 081 | 8 579 | 9 038 |
| Total debt | 0 | 6 152 | 3 081 | 8 579 | 9 038 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KW Contact Person | Contact Person | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2023 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (3) | ||
| Chairman | 2021 – 2023 | |
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frey Charitable Foundation | Company | 30.5% | 30.5% | 2024 |
Oslo Venture Pte Ltd | Company | 20% | 20% | 2024 |
| Individual | 20% | 20% | 2022 | |
| Company | 18% | 18% | 2024 | |
Perestroika (Cyprus) Ltd | Company | 10% | 10% | 2024 |
| Individual | 10% | 10% | 2022 | |
| Company | 6.5% | 6.5% | 2024 | |
| Individual | 4% | 4% | 2022 | |
Thomas Hvalsø Hansen | Company | 4% | 4% | 2024 |
| Company | 3.5% | 3.5% | 2024 | |
| Company | 3% | 3% | 2023 | |
| Company | 2.5% | 2.5% | 2022 | |
| Company | 2% | 2% | 2024 | |
| Individual | 1.5% | 1.5% | 2022 | |
Satish Lugani | Company | 1.5% | 1.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Werner Larsen | Contact Person | 0 companies |
| Morten Eivindssøn Astrup | Chairman | 0 companies |
| Panagiotis Gatsos | Board of Directors | 0 companies |
| Mathias Gaethje | Board of Directors | 0 companies |
| Håkon Nordskog Jacobsen | Board of Directors | 0 companies |
| Tord Åsen Augestad | Chairman | 0 companies |
| Marius Gjone Hannestad | Board of Directors | 0 companies |
| Torben Kölln | Board of Directors | 0 companies |
| Thomas Hvalsø Hansen | Board of Directors | 0 companies |