| Revenue | NOK 25,7M | +2% |
| EBITDA | NOK 1,8M | +4% |
| Net profit | NOK 1,1M | +13% |
| Total assets | NOK 9,5M | +2% |
| Equity | NOK 3,8M | +38% |
| Employees | 19 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 277 | 20 247 | 21 296 | 16 992 | 17 252 | 21 169 | 16 135 | 21 267 | 23 602 | 20 340 | 18 213 | 22 527 | 20 508 | 28 988 | 37 835 | 25 287 | 25 698 |
| Staff expenses | −5 293 | −5 058 | −5 309 | −4 648 | −4 996 | −6 071 | −6 045 | −5 745 | −5 793 | −6 157 | −6 279 | −6 886 | −7 398 | −8 462 | −10 321 | −9 544 | −10 361 |
| EBITDA | −568 | 472 | 1 154 | 919 | −628 | 882 | 311 | 655 | 306 | −150 | −333 | 1 053 | 1 492 | 979 | 2 114 | 1 754 | 1 819 |
| Depreciation & amort. | −240 | −222 | −191 | −184 | −89 | −35 | −79 | −93 | −64 | −64 | −104 | −225 | −255 | −338 | −409 | −477 | −435 |
| EBIT | −808 | 250 | 964 | 735 | −718 | 847 | 232 | 562 | 242 | −215 | −437 | 828 | 1 237 | 642 | 1 705 | 1 277 | 1 383 |
| Net financials | −151 | −196 | −234 | −132 | −147 | −149 | −180 | −114 | −30 | −55 | −111 | −151 | −212 | −26 | −118 | −54 | −1 |
| Profit before tax | −958 | 54 | 729 | 603 | −865 | 698 | 51 | 448 | 213 | −270 | −548 | 678 | 1 025 | 616 | 1 587 | 1 223 | 1 382 |
| Tax | −232 | 21 | 268 | 275 | 2 | −0 | −0 | 124 | 34 | 0 | −0 | 6 | 301 | 74 | 359 | 280 | 318 |
| Net profit | −726 | 33 | 462 | 328 | −867 | 698 | 51 | 324 | 178 | −270 | −548 | 672 | 724 | 542 | 1 228 | 943 | 1 065 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 190 | 6 441 | 4 209 | 6 860 | 5 149 | 4 386 | 4 498 | 4 612 | 8 241 | 5 818 | 6 645 | 6 360 | 6 553 | 8 836 | 8 110 | 9 339 | 9 512 |
| Equity | 306 | 339 | — | 728 | −139 | 959 | 1 010 | 1 334 | 1 513 | 1 243 | 695 | 1 344 | 2 053 | 1 594 | 2 822 | 2 765 | 3 830 |
| Long-term debt | 692 | 570 | 0 | 208 | 102 | 71 | 261 | 176 | 127 | 75 | 385 | 1 043 | 900 | 1 173 | 696 | 1 244 | 1 628 |
| Short-term debt | 4 192 | 5 532 | 3 227 | 5 924 | 5 185 | 3 357 | 3 226 | 3 102 | 6 602 | 4 499 | 5 565 | 3 973 | 3 600 | 6 069 | 4 592 | 5 330 | 4 054 |
| Total debt | 4 884 | 6 103 | 3 609 | 6 132 | 5 287 | 3 427 | 3 487 | 3 278 | 6 728 | 4 575 | 5 950 | 5 016 | 4 500 | 7 242 | 5 288 | 6 574 | 5 682 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nokram As | Company | 80.0% | 80.0% | 2024 |
| Individual | 8.0% | 8.0% | 2024 | |
| Individual | 7.0% | 7.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Frøberg | Chief Executive Officer | 0 companies |
| Kjell Arild Løkke | Board of Directors | 0 companies |
| Jan Rune Fjeld | Chairman | 0 companies |