| Revenue | NOK 7,5M | -6% |
| EBITDA | NOK 2,8M | +57% |
| Net profit | NOK 2M | +47% |
| Total assets | NOK 3M | +10% |
| Equity | NOK 1,9M | +186% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 825 | 3 902 | 6 648 | 7 981 | 7 489 |
| Staff expenses | −1 226 | −1 585 | −3 494 | −4 854 | −3 783 |
| EBITDA | −78 | 608 | 1 226 | 1 763 | 2 769 |
| Depreciation & amort. | −601 | −520 | −281 | −30 | −0 |
| EBIT | −679 | 88 | 945 | 1 734 | 2 769 |
| Net financials | 0 | −0 | 0 | 17 | −191 |
| Profit before tax | −679 | 88 | 945 | 1 751 | 2 578 |
| Tax | −149 | 20 | 208 | 385 | 567 |
| Net profit | −530 | 68 | 737 | 1 366 | 2 011 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 171 | 1 126 | 1 343 | 2 751 | 3 019 |
| Equity | −1 519 | −1 451 | −713 | 652 | 1 863 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 500 | 477 | 606 | 1 048 | 1 156 |
| Total debt | 3 690 | 2 577 | 2 056 | 2 098 | 1 156 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
HE Deputy Member | Deputy Member | 2016 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2016 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Elisabeth Granholt Sirnes | Deputy Member | 0 companies |
| Even Harry Rønvik | Board of Directors | 0 companies |
| Per Anton Sirnes | Board of Directors | 0 companies |
| Arnfred Sandven Alvestad | Board of Directors | 0 companies |
| Randi Anita Møyland De Boer | Chairman | 0 companies |
| Stefanus Wilhelmus De Boer | Board of Directors | 0 companies |