| Revenue | NOK 3M | -11% |
| EBITDA | NOK -459K | -158% |
| Net profit | NOK -751K | -484% |
| Total assets | NOK 4,8M | +85% |
| Equity | NOK 635K | +306% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 221 | 1 573 | 2 758 | 3 341 | 2 962 |
| Staff expenses | −616 | −1 035 | −1 468 | −1 502 | −2 136 |
| EBITDA | 192 | 107 | 2 | 799 | −459 |
| Depreciation & amort. | −209 | −265 | −423 | −477 | −465 |
| EBIT | −17 | −157 | −421 | 322 | −925 |
| Net financials | −33 | −51 | −76 | −126 | −152 |
| Profit before tax | −50 | −209 | −497 | 196 | −1 077 |
| Tax | −11 | −46 | 22 | −0 | −326 |
| Net profit | −39 | −163 | −519 | 196 | −751 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 205 | 2 092 | 2 408 | 2 567 | 4 761 |
| Equity | 178 | 15 | −504 | −308 | 635 |
| Long-term debt | 1 815 | 1 843 | 1 923 | 2 362 | 2 674 |
| Short-term debt | 212 | 233 | 988 | 514 | 1 452 |
| Total debt | 2 028 | 2 077 | 2 911 | 2 876 | 4 126 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Solberg Andersen | Chief Executive Officer | 0 companies |
| Henrik Walstad | Chairman | 0 companies |
| Kristian Walstad | Board of Directors | 0 companies |