| Revenue | NOK 224K | -94% |
| EBITDA | NOK -1,1M | +31% |
| Net profit | NOK -1,3M | +7% |
| Total assets | NOK 1,2M | -32% |
| Equity | NOK -2,1M | -155% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 5 189 | 2 243 | 4 300 | 3 703 | 224 |
| Staff expenses | −1 455 | −740 | −916 | −1 187 | −0 |
| EBITDA | 308 | −466 | 193 | −1 581 | −1 098 |
| Depreciation & amort. | −293 | −174 | −126 | −121 | −319 |
| EBIT | 15 | −641 | 67 | −1 703 | −1 417 |
| Net financials | −9 | −81 | −47 | −36 | −204 |
| Profit before tax | 6 | −721 | 20 | −1 739 | −1 621 |
| Tax | −96 | −159 | 4 | −382 | −0 |
| Net profit | 102 | −563 | 16 | −1 357 | −1 264 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 2 214 | 1 166 | 1 800 | 1 720 | 1 166 |
| Equity | 541 | −21 | 540 | −816 | −2 080 |
| Long-term debt | 323 | 598 | 370 | 1 518 | 3 125 |
| Short-term debt | 1 349 | 588 | 890 | 1 018 | 121 |
| Total debt | 1 672 | 1 187 | 1 260 | 2 536 | 3 247 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CL Chief Executive Officer | Chief Executive Officer | 2024 |
FH Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christopher Lucas Norman Lyngbye | Chief Executive Officer | 0 companies |
| Frederik Holger Mygind | Chief Executive Officer | 0 companies |
| Jonathan Andreas Grumme | Chairman | 0 companies |
| Adam Nederby Falbert | Chairman | 0 companies |
| Jens Thorgaard | Chairman | 0 companies |