| Revenue | NOK 16,7M | -52% |
| EBITDA | NOK -18,8M | -58% |
| Net profit | NOK -20,2M | -99% |
| Total assets | NOK 129,2M | +182% |
| Equity | NOK 42,5M | +324% |
| Employees | 21 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 980 | 2 340 | 602 | 896 | 19 927 | 30 405 | 34 416 | 16 667 |
| Staff expenses | −0 | −2 216 | −6 471 | −6 477 | −6 263 | −10 424 | −11 865 | −13 208 | −5 695 |
| EBITDA | 0 | −2 874 | −8 129 | −8 415 | −9 524 | −8 808 | −6 083 | −11 876 | −18 814 |
| Depreciation & amort. | −0 | −25 | −697 | −950 | −1 062 | −430 | −597 | −588 | −3 692 |
| EBIT | 0 | −2 899 | −8 826 | −9 365 | −10 585 | −9 238 | −6 680 | −12 465 | −22 506 |
| Net financials | 0 | −40 | −496 | −1 099 | −129 | −76 | −246 | −1 123 | −3 679 |
| Profit before tax | 0 | −2 939 | −9 322 | −10 464 | −10 714 | −9 314 | −6 926 | −13 587 | −26 184 |
| Tax | −0 | −0 | −0 | −0 | −0 | −2 172 | −1 843 | −3 426 | −5 966 |
| Net profit | 0 | −2 939 | −9 322 | −10 464 | −10 714 | −7 142 | −5 084 | −10 161 | −20 218 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 100 | 4 326 | 5 124 | 5 141 | 12 563 | 31 129 | 39 112 | 45 722 | 129 162 |
| Equity | 82 | 143 | −9 179 | −19 643 | 10 037 | 25 256 | 20 172 | 10 011 | 42 469 |
| Long-term debt | 0 | 2 000 | 1 833 | 1 167 | 500 | 0 | 5 000 | 12 500 | 77 798 |
| Short-term debt | 18 | 2 183 | 12 469 | 23 618 | 2 025 | 5 873 | 13 940 | 23 211 | 8 895 |
| Total debt | 18 | 4 183 | 14 303 | 24 785 | 2 525 | 5 873 | 18 940 | 35 711 | 86 693 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ole Molaug Eiendom As | Company | 23.0% | 23.0% | 2024 |
Skeie Teknologi As | Company | 20.0% | 20.0% | 2024 |
T.D. Veen As | Company | 15.1% | 15.1% | 2024 |
Kkera Invest As | Company | 14.7% | 14.7% | 2024 |
Nysnø Klimainvesteringer As | Company | 11.6% | 11.6% | 2024 |
Jakob Hatteland Holding As | Company | 10.7% | 10.7% | 2024 |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Storhaug Njærheim | Chief Executive Officer | 0 companies |
| Håkon André Berg | Board of Directors | 0 companies |
| Ragnhild Molaug Hagelin | Board of Directors | 0 companies |
| Øyvind Gjærevoll Schanke | Board of Directors | 0 companies |
| Jim Dåtland | Board of Directors | 0 companies |
| Frank Blaker | Board of Directors | 0 companies |
| Ole Molaug | Board of Directors | 0 companies |
| Kristoffer Heier Repstad | Board of Directors | 0 companies |
| Knut Molaug | Chairman | 0 companies |
| Stig Hatteland | Board of Directors | 0 companies |