| Revenue | NOK 36,9M | +41% |
| EBITDA | NOK 9,7M | +50% |
| Net profit | NOK 6,8M | +39% |
| Total assets | NOK 33,2M | +37% |
| Equity | NOK 16,2M | +72% |
| Employees | 31 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 10 061 | 10 167 | 10 351 | 7 272 | 9 921 | 15 253 | 26 182 | 36 867 |
| Staff expenses | −0 | −3 212 | −3 102 | −3 170 | −2 719 | −3 496 | −4 441 | −7 393 | −10 182 |
| EBITDA | −6 | 2 275 | 2 034 | 2 029 | −673 | 1 317 | 3 743 | 6 458 | 9 671 |
| Depreciation & amort. | −0 | −119 | −179 | −179 | −179 | −179 | −73 | −120 | −363 |
| EBIT | −6 | 2 156 | 1 854 | 1 850 | −852 | 1 138 | 3 671 | 6 338 | 9 308 |
| Net financials | 0 | 5 | 1 | 19 | −16 | −20 | 27 | −85 | −548 |
| Profit before tax | −6 | 2 161 | 1 856 | 1 869 | −868 | 1 118 | 3 698 | 6 253 | 8 760 |
| Tax | −0 | 520 | 512 | 419 | −148 | 275 | 790 | 1 369 | 1 959 |
| Net profit | −6 | 1 641 | 1 344 | 1 450 | −720 | 842 | 2 909 | 4 884 | 6 802 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 2 872 | 2 348 | 2 376 | 2 802 | 4 629 | 7 081 | 24 317 | 33 198 |
| Equity | 24 | 1 666 | 1 409 | 1 480 | 760 | 1 603 | 4 511 | 9 395 | 16 197 |
| Long-term debt | 0 | 15 | 6 | 0 | 1 500 | 889 | 222 | 11 700 | 11 072 |
| Short-term debt | 6 | 1 191 | 932 | 896 | 542 | 2 138 | 2 348 | 3 221 | 5 929 |
| Total debt | 6 | 1 206 | 938 | 896 | 2 042 | 3 027 | 2 570 | 14 921 | 17 001 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Garstecki Holding As | Company | 50.0% | 50.0% | 2022 |
Noritius As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lukasz Tokarski | Deputy Chairman | 0 companies |
| Sebastian Garstecki | Chairman | 0 companies |