| Revenue | NOK 799K | +50% |
| EBITDA | NOK 83K | +212% |
| Net profit | NOK 76K | +203% |
| Total assets | NOK 238K | -8% |
| Equity | NOK 163K | +89% |
| Employees | 11 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 447 | 785 | 876 | 429 | 387 | 795 | 534 | 799 |
| Staff expenses | −56 | −326 | −276 | −100 | −57 | −150 | −125 | −218 |
| EBITDA | −52 | 25 | 67 | −21 | 18 | 62 | −74 | 83 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 |
| EBIT | −52 | 25 | 67 | −21 | 18 | 62 | −74 | 78 |
| Net financials | −6 | −3 | −1 | −0 | −0 | −1 | −0 | 0 |
| Profit before tax | −58 | 23 | 66 | −22 | 18 | 61 | −74 | 78 |
| Tax | −0 | −0 | 7 | −0 | 4 | 14 | −0 | 1 |
| Net profit | −58 | 23 | 60 | −22 | 14 | 47 | −74 | 76 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 106 | 182 | 174 | 121 | 148 | 261 | 258 | 238 |
| Equity | −28 | −6 | 54 | 32 | 51 | 98 | 86 | 163 |
| Long-term debt | 77 | 40 | 0 | 0 | 0 | 0 | 0 | 1 |
| Short-term debt | 57 | 148 | 120 | 89 | 97 | 163 | 172 | 74 |
| Total debt | 134 | 188 | 120 | 89 | 97 | 163 | 172 | 75 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dampen Trening & Trivsel As | Company | 40.0% | 40.0% | 2022 |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gerhard Brekke | Board of Directors | 0 companies |
| Edvard Gissinger | Chairman | 0 companies |