| Revenue | NOK 1,6M | +2% |
| EBITDA | NOK 482K | +195% |
| Net profit | NOK 1,3M | +483% |
| Total assets | NOK 6,3M | +154% |
| Equity | NOK 4,1M | +397% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 539 | 2 360 | 2 609 | 1 804 | 1 850 | 1 564 | 1 602 |
| Staff expenses | −0 | −671 | −1 665 | −1 542 | −273 | −123 | −538 | −304 |
| EBITDA | −862 | −3 580 | −156 | −21 | 486 | 1 215 | 164 | 482 |
| Depreciation & amort. | −0 | −0 | −1 330 | −760 | −760 | −800 | −432 | −926 |
| EBIT | −862 | −3 580 | −1 486 | −781 | −273 | 415 | −268 | −444 |
| Net financials | 0 | 21 | −212 | −304 | −171 | −230 | −77 | −61 |
| Profit before tax | −862 | −3 559 | −1 698 | −1 084 | −445 | 185 | −345 | −505 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 827 |
| Net profit | −862 | −3 559 | −1 698 | −1 084 | −445 | 185 | −345 | 1 321 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1 002 | 8 149 | 3 040 | 3 304 | 2 846 | 2 786 | 2 483 | 6 313 |
| Equity | −762 | −1 822 | −3 520 | −4 604 | −4 549 | −1 024 | −1 370 | 4 067 |
| Long-term debt | 0 | 0 | 5 596 | 5 714 | 5 705 | 2 250 | 2 250 | 2 130 |
| Short-term debt | 1 764 | 9 970 | 964 | 2 194 | 1 690 | 1 560 | 1 603 | 116 |
| Total debt | 1 764 | 9 970 | 6 560 | 7 908 | 7 395 | 3 810 | 3 853 | 2 246 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Capra Gruppen As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ché Geldard | Chief Executive Officer | 0 companies |
| Ole Martin Foss | Board of Directors | 0 companies |
| Brian Befring Kristiansen | Board of Directors | 0 companies |
| Jan-Arne Moen | Chairman | 0 companies |