| Revenue | NOK 70,2M | +15% |
| EBITDA | NOK -3M | -742% |
| Net profit | NOK -3,8M | -407% |
| Total assets | NOK 9M | -15% |
| Equity | NOK -3,8M | -19477% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 24 178 | 28 008 | 38 146 | 60 953 | 70 176 |
| Staff expenses | −9 750 | −10 504 | −13 170 | −18 314 | −21 551 |
| EBITDA | −1 731 | −552 | −211 | −352 | −2 966 |
| Depreciation & amort. | −806 | −233 | −182 | −255 | −85 |
| EBIT | −2 538 | −785 | −392 | −607 | −3 050 |
| Net financials | −149 | −110 | −88 | −144 | −338 |
| Profit before tax | −2 687 | −895 | −480 | −751 | −3 388 |
| Tax | −632 | −192 | −106 | −2 | 407 |
| Net profit | −2 055 | −703 | −374 | −749 | −3 795 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 7 035 | 6 503 | 7 740 | 10 535 | 8 987 |
| Equity | 1 197 | 1 104 | 729 | −19 | −3 815 |
| Long-term debt | 1 320 | 520 | 0 | 1 082 | 1 831 |
| Short-term debt | 4 518 | 4 880 | 7 011 | 9 473 | 10 971 |
| Total debt | 5 838 | 5 400 | 7 011 | 10 555 | 12 802 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
OI Chief Executive Officer | Chief Executive Officer | 2021 |
TI Deputy Member | Deputy Member | 2021 |
EH Deputy Member | Deputy Member | 2021 |
KR Deputy Member | Deputy Member | 2021 |
| Former (1) | ||
KL Chief Executive Officer | Chief Executive Officer | 2016 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Lindquist | Chief Executive Officer | 0 companies |
| Odd Ivar Gjersvik | Chief Executive Officer | 0 companies |
| Trond Ivar Hammer | Deputy Member | 0 companies |
| Erik Haug | Deputy Member | 0 companies |
| Kim Richard Ringard | Deputy Member | 0 companies |
| Johanne Greta Bjørnå | Board of Directors | 0 companies |
| Marianne Haug | Board of Directors | 0 companies |
| Runar Sørensen | Chairman | 0 companies |
| Karin Haug | Board of Directors | 0 companies |
| Cathrine Synnøve Tandberg Hammer | Board of Directors | 0 companies |