| Revenue | NOK 565K | -15% |
| EBITDA | NOK -195K | +61% |
| Net profit | NOK -232K | +57% |
| Total assets | NOK 187K | -3% |
| Equity | NOK 13K | +105% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 681 | 945 | 1 209 | 668 | 565 |
| Staff expenses | −178 | −379 | −637 | −575 | 1 |
| EBITDA | 40 | 134 | 27 | −497 | −195 |
| Depreciation & amort. | −6 | −6 | −30 | −42 | −37 |
| EBIT | 35 | 128 | −4 | −539 | −232 |
| Net financials | −3 | −1 | 0 | −0 | 0 |
| Profit before tax | 31 | 127 | −4 | −540 | −232 |
| Tax | −0 | 12 | −1 | −1 | −0 |
| Net profit | 31 | 115 | −3 | −538 | −232 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 378 | 497 | 480 | 193 | 187 |
| Equity | 171 | 286 | 283 | −255 | 13 |
| Long-term debt | 0 | 2 | 1 | 0 | 0 |
| Short-term debt | 207 | 209 | 196 | 448 | 174 |
| Total debt | 207 | 212 | 197 | 448 | 174 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
SH Deputy Member | Deputy Member | 2022 – 2024 |
TE Deputy Member | Deputy Member | 2022 – 2024 |
TJ Deputy Member | Deputy Member | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Former (7) | ||
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2024 | |
| Chairman | 2024 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 68.58% | 68.58% | 2024 | |
| Company | 14.94% | 14.94% | 2024 | |
| Company | 14.94% | 14.94% | 2024 | |
| Company | 1.54% | 1.54% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Heggli Kleftås | Deputy Member | 0 companies |
| Therese Einmo Jürgensen | Deputy Member | 0 companies |
| Torbjørn Jørgensen | Deputy Member | 0 companies |
| Rune Devig Andreassen | Chairman | 0 companies |
| Fransisca Kappfjell Herbst | Board of Directors | 0 companies |
| Aase-Marie Konradsen Høvik | Board of Directors | 0 companies |
| Annfrid Oline Olsen | Board of Directors | 0 companies |
| Sten Magne Hansen | Board of Directors | 0 companies |
| Tonje Ødegård Strifeldt | Board of Directors | 0 companies |
| Gøran Brede Busch | Board of Directors | 0 companies |
| Rolf Skogvold | Board of Directors | 0 companies |
| Kristin Jeanette Kjelstad Haaland | Chairman | 0 companies |
| Espen Haaland | Chairman | 0 companies |