| Revenue | NOK 36,9M | -29% |
| EBITDA | NOK -283K | +71% |
| Net profit | NOK 5,7M | +324% |
| Total assets | NOK 167,1M | -4% |
| Equity | NOK 120,2M | +104% |
| Employees | 48 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 54 886 | 80 998 | 41 152 | 51 819 | 36 886 |
| Staff expenses | −17 564 | −24 587 | −33 892 | −42 501 | −36 039 |
| EBITDA | 27 632 | 44 875 | −670 | −983 | −283 |
| Depreciation & amort. | −8 411 | −8 411 | −0 | −0 | −0 |
| EBIT | 19 221 | 36 463 | −670 | −983 | −283 |
| Net financials | −13 658 | −6 760 | −1 203 | −1 739 | 5 977 |
| Profit before tax | 5 563 | 29 703 | −1 873 | −2 723 | 5 694 |
| Tax | 1 225 | 6 538 | −410 | −197 | 39 |
| Net profit | 4 339 | 23 166 | −1 463 | −2 526 | 5 655 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 186 655 | 122 167 | 118 370 | 174 558 | 167 122 |
| Equity | 31 978 | 55 144 | 53 682 | 59 056 | 120 219 |
| Long-term debt | 148 222 | 58 559 | 56 044 | 95 402 | 42 182 |
| Short-term debt | 6 454 | 8 464 | 8 645 | 20 100 | 4 721 |
| Total debt | 154 677 | 67 023 | 64 688 | 115 502 | 46 903 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ET Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 52.63% | 52.63% | 2022 | |
| Company | 26.32% | 26.32% | 2022 | |
| Company | 15.79% | 15.79% | 2022 | |
| Company | 2.63% | 2.63% | 2022 | |
| Company | 2.63% | 2.63% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Even Toreson Remøy | Chief Executive Officer | 0 companies |
| Helge Toreson Remøy | Board of Directors | 0 companies |