| Revenue | NOK 29,1M | +43% |
| EBITDA | NOK 1,2M | +169% |
| Net profit | NOK 1,4M | +589% |
| Total assets | NOK 14,5M | +85% |
| Equity | NOK 7,5M | +690% |
| Employees | 63 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 89 314 | 23 142 | 18 827 | 20 288 | 29 105 |
| Staff expenses | −45 694 | −11 256 | −11 590 | −11 911 | −16 458 |
| EBITDA | 3 894 | −370 | 387 | 435 | 1 171 |
| Depreciation & amort. | −2 523 | −1 197 | −436 | −374 | −191 |
| EBIT | 1 370 | −1 567 | −49 | 61 | 979 |
| Net financials | −2 262 | −907 | 124 | 141 | 413 |
| Profit before tax | −892 | −2 474 | 75 | 202 | 1 392 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −892 | −2 474 | 75 | 202 | 1 392 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 61 644 | 10 018 | 6 502 | 7 850 | 14 500 |
| Equity | 10 422 | 675 | 750 | 952 | 7 517 |
| Long-term debt | 39 088 | 2 713 | 2 713 | 2 713 | 2 713 |
| Short-term debt | 12 134 | 6 630 | 3 039 | 4 184 | 4 270 |
| Total debt | 51 222 | 9 343 | 5 753 | 6 898 | 6 983 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MF Chief Executive Officer | Chief Executive Officer | 2024 |
VL Deputy Member | Deputy Member | 2024 |
| Former (8) | ||
GM Deputy Member | Deputy Member | 2020 – 2022 |
SM Deputy Member | Deputy Member | 2020 – 2021 |
HM Deputy Member | Deputy Member | 2020 – 2022 |
OA Deputy Member | Deputy Member | 2022 – 2024 |
PN Deputy Member | Deputy Member | 2022 – 2024 |
IS Deputy Member | Deputy Member | 2022 – 2024 |
SB Deputy Member | Deputy Member | 2022 – 2024 |
FV Chief Executive Officer | Chief Executive Officer | 2001 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2022 | |
| Former (7) | ||
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2024 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gitte Myklebust | Deputy Member | 0 companies |
| Marius Finsæther Øksenvåg | Chief Executive Officer | 0 companies |
| Victoria Linnerud | Deputy Member | 0 companies |
| Simon Molvær Grimstad | Deputy Member | 0 companies |
| Hilde Marie Kleiven | Deputy Member | 0 companies |
| Olea Anett Kvalsvik | Deputy Member | 0 companies |
| Per-Helge Nordstrand | Deputy Member | 0 companies |
| Ingrid Svensen | Deputy Member | 0 companies |
| Simon Becker Grimstad | Deputy Member | 0 companies |
| Frode Vestad | Chief Executive Officer | 0 companies |
| Leif Ole Elde | Board of Directors | 0 companies |
| Anita Farstad | Board of Directors | 0 companies |
| Torill Andersen Leganger | Board of Directors | 0 companies |
| Gunnhild Eikrem Sandnes | Board of Directors | 0 companies |
| Anne Breiby | Chairman | 0 companies |
| Marco Dimmen | Board of Directors | 0 companies |
| Anne Mette Liavaag | Chairman | 0 companies |
| Iren Olaug Breiteig Petersen Hagen | Board of Directors | 0 companies |
| Torill Ytreberg | Board of Directors | 0 companies |
| Marianne Synnes Emblemsvåg | Board of Directors | 0 companies |
| Liv Stette | Board of Directors | 0 companies |
| Bjørn Inge Molvær | Chairman | 0 companies |
| Lars Peter Birkelund | Board of Directors | 0 companies |
| Harry Valderhaug | Board of Directors | 0 companies |