| Revenue | NOK 7,9M | +10% |
| EBITDA | NOK -1,1M | +71% |
| Net profit | NOK -1M | +73% |
| Total assets | NOK 5,8M | -7% |
| Equity | NOK 5,2M | +26% |
| Employees | 7 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 22 145 | 24 060 | 21 617 | 24 346 | 19 617 | 16 311 | 7 181 | 7 881 |
| Staff expenses | −0 | −10 095 | −9 963 | −6 900 | −8 497 | −7 700 | −5 201 | −4 115 | −3 652 |
| EBITDA | 0 | −2 461 | −2 212 | 1 671 | 241 | −610 | 667 | −3 711 | −1 059 |
| Depreciation & amort. | −0 | −109 | −53 | −33 | −11 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −2 569 | −2 265 | 1 638 | 231 | −610 | 667 | −3 711 | −1 059 |
| Net financials | 0 | −57 | −13 | −41 | −48 | −15 | −14 | −18 | 56 |
| Profit before tax | 0 | −2 627 | −2 278 | 1 598 | 183 | −625 | 653 | −3 729 | −1 003 |
| Tax | −0 | −0 | −1 201 | 168 | 40 | 199 | 146 | −0 | −0 |
| Net profit | 0 | −2 627 | −1 077 | 1 430 | 143 | −824 | 507 | −3 729 | −1 003 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 000 | 8 833 | 12 799 | 9 684 | 9 663 | 6 511 | 6 377 | 6 309 | 5 846 |
| Equity | 985 | −854 | 3 929 | 4 789 | 4 790 | 3 236 | 3 743 | 4 144 | 5 240 |
| Long-term debt | 0 | 4 615 | 0 | 7 | 7 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 5 072 | 8 870 | 4 887 | 4 866 | 3 275 | 2 634 | 2 166 | 607 |
| Total debt | 15 | 9 687 | 8 870 | 4 895 | 4 873 | 3 275 | 2 634 | 2 166 | 607 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØG Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
FO Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norservice Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Gartland | Chief Executive Officer | 0 companies |
| Frode Olden | Chief Executive Officer | 0 companies |
| Francis Stückrath Hay | Chairman | 0 companies |