| Revenue | NOK 0 | — |
| EBITDA | NOK -75K | -427% |
| Net profit | NOK -76K | +100% |
| Total assets | NOK 6,1M | +57% |
| Equity | NOK -23M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −0 | −1 | −29 | −14 | −75 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −0 | −1 | −29 | −14 | −75 |
| Net financials | 0 | 0 | −5 633 | −17 263 | −1 |
| Profit before tax | −0 | −1 | −5 661 | −17 277 | −76 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −0 | −1 | −5 661 | −17 277 | −76 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 219 | 20 018 | 18 857 | 3 880 | 6 103 |
| Equity | 19 | 18 | −5 643 | −22 920 | −22 997 |
| Long-term debt | 14 200 | 20 000 | 24 500 | 26 800 | 29 100 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 |
| Total debt | 14 200 | 20 000 | 24 500 | 26 800 | 29 100 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TS Deputy Member | Deputy Member | 2017 |
AB Deputy Member | Deputy Member | 2017 |
IK Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tone Skuseth Flo | Deputy Member | 0 companies |
| Anita Bente Osnes | Deputy Member | 0 companies |
| Ivar Kåre Nesset | Chief Executive Officer | 0 companies |
| Esben Flo | Chairman | 0 companies |