| Revenue | NOK 705K | +781% |
| EBITDA | NOK 465K | +142% |
| Net profit | NOK 3M | +386% |
| Total assets | NOK 9,4M | -55% |
| Equity | NOK 7M | +35% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 881 | 271 | 1 838 | 1 559 | 500 | 703 | 12 | 0 | 0 | 4 963 | 5 089 | 867 | 80 | 705 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 910 | −271 | 1 469 | 1 208 | −2 680 | −554 | −190 | −159 | −110 | 8 576 | 4 986 | 690 | −1 104 | 465 |
| Depreciation & amort. | −1 423 | −956 | −882 | −723 | −287 | −279 | −296 | −237 | −237 | −237 | −237 | −237 | −237 | −237 |
| EBIT | −513 | −1 226 | 586 | 486 | −2 967 | −834 | −487 | −397 | −347 | 8 339 | 4 748 | 453 | −1 342 | 228 |
| Net financials | −0 | 1 | −2 | −0 | −1 | −3 | −6 | −2 | −3 | 2 | −0 | 1 738 | −1 | 3 280 |
| Profit before tax | −513 | −1 226 | 584 | 485 | −2 968 | −836 | −492 | −399 | −350 | 8 341 | 4 748 | 2 191 | −1 343 | 3 508 |
| Tax | −144 | −343 | 138 | 151 | −766 | −184 | 647 | −42 | −0 | 1 557 | 1 045 | 111 | −295 | 516 |
| Net profit | −369 | −883 | 447 | 334 | −2 202 | −653 | −1 139 | −357 | −350 | 6 783 | 3 704 | 2 079 | −1 047 | 2 992 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 622 | 16 954 | 18 051 | 17 216 | 13 955 | 14 327 | 11 355 | 13 488 | 11 246 | 17 502 | 18 546 | 20 360 | 21 005 | 9 376 |
| Equity | 4 963 | 4 081 | 3 095 | 2 223 | 21 | −631 | −1 771 | 372 | 22 | 3 888 | 3 750 | 5 316 | 5 206 | 7 040 |
| Long-term debt | 0 | 12 686 | 12 902 | 13 329 | 13 923 | 14 824 | 13 006 | 13 032 | 10 901 | 9 835 | 14 713 | 14 974 | 15 786 | 605 |
| Short-term debt | 3 644 | 0 | 2 053 | 1 664 | 11 | 134 | 119 | 83 | 323 | 3 779 | 82 | 69 | 13 | 1 731 |
| Total debt | 12 658 | 12 873 | 14 956 | 14 993 | 13 934 | 14 958 | 13 126 | 13 115 | 11 224 | 13 614 | 14 795 | 15 044 | 15 799 | 2 336 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Contact Person | Contact Person | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Andersen Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Andersen | Contact Person | 0 companies |
| Per Gunnar Andersen | Chairman | 0 companies |