| Revenue | NOK 4,3M | +10% |
| EBITDA | NOK 132K | +147% |
| Net profit | NOK -750K | -131% |
| Total assets | NOK 983K | -44% |
| Equity | NOK 212K | -78% |
| Employees | 7 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1 448 | 1 522 | 3 480 | 2 537 | 3 363 | 4 859 | 3 884 | 4 290 |
| Staff expenses | −334 | −1 192 | −1 815 | −2 186 | −2 616 | −3 006 | −3 104 | −3 041 |
| EBITDA | 649 | −395 | 450 | −791 | −153 | 741 | −279 | 132 |
| Depreciation & amort. | −25 | −41 | −69 | −84 | −89 | −93 | −29 | −24 |
| EBIT | 624 | −436 | 381 | −875 | −241 | 648 | −308 | 108 |
| Net financials | −0 | −4 | −0 | 0 | −28 | −34 | −17 | −859 |
| Profit before tax | 624 | −440 | 381 | −875 | −269 | 614 | −325 | −750 |
| Tax | 150 | −3 | 0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 474 | −438 | 381 | −875 | −269 | 614 | −325 | −750 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1 395 | 1 953 | 2 738 | 1 669 | 2 253 | 2 871 | 1 762 | 983 |
| Equity | 874 | 936 | 1 317 | 442 | 673 | 1 287 | 962 | 212 |
| Long-term debt | 3 | 750 | 750 | 750 | 886 | 106 | 89 | 61 |
| Short-term debt | 518 | 267 | 671 | 477 | 694 | 1 478 | 711 | 711 |
| Total debt | 521 | 1 017 | 1 421 | 1 227 | 1 580 | 1 585 | 800 | 772 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Berg Innovation As | Company | 78.1% | 78.1% | 2024 |
Juviking As | Company | 6.7% | 6.7% | 2024 |
| Individual | 6.1% | 6.1% | 2024 | |
A-K Holding As | Company | 4.0% | 4.0% | 2024 |
| Individual | 1.6% | 1.6% | 2024 | |
| Individual | 1.6% | 1.6% | 2022 | |
| Individual | 1.6% | 1.6% | 2024 | |
| Individual | 1.6% | 1.6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Roy Arve Eriksen | Board of Directors | 0 companies |
| Jan Erik Berg | Chairman | 0 companies |