| Revenue | NOK 400K | -33% |
| EBITDA | NOK -1,6M | -57% |
| Net profit | NOK 3,5M | -64% |
| Total assets | NOK 649,5M | +2% |
| Equity | NOK 639,4M | +2% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 575 | 0 | 9 854 | 594 | 400 |
| Staff expenses | −899 | −0 | −150 | −575 | −471 |
| EBITDA | −770 | −2 212 | 8 384 | −992 | −1 557 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −770 | −2 212 | 8 384 | −992 | −1 557 |
| Net financials | 2 053 | 2 313 | 8 610 | 13 282 | 5 537 |
| Profit before tax | 1 282 | 101 | 16 994 | 12 290 | 3 981 |
| Tax | −0 | −0 | 1 571 | 2 704 | 522 |
| Net profit | 1 282 | 101 | 15 423 | 9 586 | 3 458 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 311 298 | 469 655 | 581 385 | 638 120 | 649 546 |
| Equity | 273 699 | 430 668 | 573 978 | 627 905 | 639 393 |
| Long-term debt | 0 | 37 697 | 0 | 7 149 | 6 759 |
| Short-term debt | 37 599 | 1 289 | 7 408 | 3 066 | 3 393 |
| Total debt | 37 599 | 38 987 | 7 408 | 10 215 | 10 153 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TE Chief Executive Officer | Chief Executive Officer | 2023 |
AS Deputy Member | Deputy Member | 2025 |
| Former (2) | ||
TS Deputy Member | Deputy Member | 2023 – 2024 |
MA Deputy Member | Deputy Member | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (5) | ||
| Chairman | 2023 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
Longship Fund I Lp | Company | 38.65% | 38.65% | 2023 |
| Company | 12.66% | 12.66% | 2023 | |
| Company | 11.42% | 11.42% | 2023 | |
Longship Fund I Coinvest Lp | Company | 10.47% | 10.47% | 2023 |
| Company | 4.69% | 4.69% | 2023 | |
| Company | 3.05% | 3.05% | 2023 | |
| Company | 3.05% | 3.05% | 2023 | |
| Company | 2.95% | 2.95% | 2023 | |
Greenhuset Ab | Company | 1.63% | 1.63% | 2023 |
| Individual | 1.32% | 1.32% | 2023 | |
Abisja Holding Aps | Company | 1.07% | 1.07% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Torbjørn Ellingsen Aamodt | Chief Executive Officer | 0 companies |
| André Severin Nilsen | Deputy Member | 0 companies |
| Tom Sundre Abrahamsen | Deputy Member | 0 companies |
| Marius Alexander Bjønness | Deputy Member | 0 companies |
| Erik Otto Nyborg | Board of Directors | 0 companies |
| Paula Lynn Dowdy | Board of Directors | 0 companies |
| Kai Jordahl | Chairman | 0 companies |
| Else Ellingsen | Board of Directors | 0 companies |
| William Ronnie Holm | Board of Directors | 0 companies |
| Hans Gunnar Tindlund | Board of Directors | 0 companies |
| Anders Christian Garmann Wilhelmsen | Board of Directors | 0 companies |
| Martin William Paulette | Board of Directors | 0 companies |
| Ole Johan Anstensrud | Board of Directors | 0 companies |
| Kasper Adam Emanuel Alsing | Board of Directors | 0 companies |
| Therese Langeland Randulff | Board of Directors | 0 companies |
| Sabine Bendiek | Chairman | 0 companies |