| Revenue | NOK 1,9M | -81% |
| EBITDA | NOK -328K | +86% |
| Net profit | NOK -2,9M | +50% |
| Total assets | NOK 284K | -98% |
| Equity | NOK -412K | +98% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 031 | 14 592 | 14 768 | 9 668 | 1 883 |
| Staff expenses | −987 | −6 375 | −9 939 | −5 638 | 123 |
| EBITDA | −2 660 | −2 724 | −6 377 | −2 388 | −328 |
| Depreciation & amort. | −41 | −252 | −2 747 | −3 388 | −2 613 |
| EBIT | −2 702 | −2 976 | −9 124 | −5 777 | −2 941 |
| Net financials | −41 | −122 | −3 325 | −110 | 1 |
| Profit before tax | −2 742 | −3 098 | −12 449 | −5 887 | −2 939 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 742 | −3 098 | −12 449 | −5 887 | −2 939 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 588 | 6 736 | 18 299 | 12 822 | 284 |
| Equity | −743 | −3 840 | −16 289 | −22 176 | −412 |
| Long-term debt | 4 400 | 8 054 | 11 331 | 16 364 | 124 |
| Short-term debt | 930 | 2 522 | 22 224 | 18 633 | 572 |
| Total debt | 5 330 | 10 576 | 33 555 | 34 998 | 696 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JK Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (1) | ||
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2023 | |
| Company | 50% | 50% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Kristian Stiris-Dahl | Chief Executive Officer | 0 companies |
| Stein Inge Leirbekk | Board of Directors | 0 companies |
| Pål Henrik Kristiansen | Board of Directors | 0 companies |
| Lars Havn Gilleberg | Chairman | 0 companies |
| Harald Berger | Board of Directors | 0 companies |