| Revenue | NOK 41,2M | +13% |
| EBITDA | NOK 1,4M | +3020% |
| Net profit | NOK -225K | +87% |
| Total assets | NOK 24,7M | +2% |
| Equity | NOK 2,8M | -7% |
| Employees | 51 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 7 557 | 16 868 | 22 781 | 29 386 | 36 581 | 41 246 |
| Staff expenses | −0 | −0 | −4 392 | −10 691 | −15 989 | −20 877 | −26 990 | −30 372 |
| EBITDA | 0 | −14 | 1 492 | 2 344 | 675 | 1 611 | 44 | 1 376 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −358 | −1 033 | −1 122 | −1 183 |
| EBIT | 0 | −14 | 1 492 | 2 344 | 318 | 579 | −1 078 | 194 |
| Net financials | 0 | 0 | −3 | 10 | −68 | 1 | −636 | −419 |
| Profit before tax | 0 | −14 | 1 489 | 2 354 | 250 | 580 | −1 713 | −225 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −14 | 1 489 | 2 354 | 250 | 580 | −1 713 | −225 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 113 | 163 | 4 565 | 6 239 | 23 077 | 23 914 | 24 104 | 24 685 |
| Equity | 100 | 86 | 1 575 | 3 929 | 4 179 | 4 759 | 3 045 | 2 820 |
| Long-term debt | 0 | 0 | 0 | 0 | 15 060 | 15 060 | 15 643 | 16 472 |
| Short-term debt | 13 | 77 | 2 990 | 2 310 | 3 838 | 4 096 | 5 416 | 5 393 |
| Total debt | 13 | 77 | 2 990 | 2 310 | 18 898 | 19 155 | 21 058 | 21 865 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FR Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
SK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Biss Foundation Sti | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fiona Rhodes | Chief Executive Officer | 0 companies |
| Sean Keith Gibb | Chief Executive Officer | 0 companies |
| Dag Atle Meinich-Bache | Board of Directors | 0 companies |
| Halvor Øgreid | Board of Directors | 0 companies |
| Vegard Markhus | Board of Directors | 0 companies |
| Anette Bull | Board of Directors | 0 companies |
| Andreas Middelthon | Chairman | 0 companies |
| John Peter Hernes | Chairman | 0 companies |