| Revenue | NOK 363K | +49% |
| EBITDA | NOK 30K | -16% |
| Net profit | NOK 10K | +19% |
| Total assets | NOK 84K | +275% |
| Equity | NOK -339K | +3% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 658 | 15 | 519 | 244 | 363 |
| Staff expenses | −645 | −0 | −0 | −0 | −0 |
| EBITDA | −517 | −315 | 132 | 36 | 30 |
| Depreciation & amort. | −7 | −6 | −4 | −0 | −0 |
| EBIT | −524 | −321 | 129 | 36 | 30 |
| Net financials | −13 | −68 | −41 | −27 | −20 |
| Profit before tax | −537 | −389 | 88 | 9 | 10 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −537 | −389 | 88 | 9 | 10 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 29 | 28 | 34 | 22 | 84 |
| Equity | −596 | −984 | −458 | −349 | −339 |
| Long-term debt | 0 | 230 | 290 | 268 | 308 |
| Short-term debt | 625 | 783 | 202 | 104 | 114 |
| Total debt | 625 | 1 013 | 492 | 372 | 423 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
BO Deputy Member | Deputy Member | 2020 – 2022 |
KN Deputy Member | Deputy Member | 2020 – 2022 |
FE Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Board of Directors | 2026 | |
| Former (5) | ||
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 39.67% | 39.67% | 2023 | |
| Company | 15.87% | 15.87% | 2023 | |
| Company | 8.35% | 8.35% | 2023 | |
| Company | 4.18% | 4.18% | 2023 | |
| Company | 3.13% | 3.13% | 2023 | |
| Company | 3.13% | 3.13% | 2023 | |
| Company | 2.09% | 2.09% | 2023 | |
| Company | 2.09% | 2.09% | 2023 | |
| Individual | 2.09% | 2.09% | 2023 | |
| Individual | 2.09% | 2.09% | 2023 | |
| Company | 2.09% | 2.09% | 2023 | |
| Individual | 1.25% | 1.25% | 2023 | |
| Individual | 1.04% | 1.04% | 2023 | |
| Individual | 1.04% | 1.04% | 2023 | |
| Company | 1.04% | 1.04% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bernt Olav Ness | Deputy Member | 0 companies |
| Karianne Norås | Deputy Member | 0 companies |
| Filip Edgar Peder Mikkelsen | Chief Executive Officer | 0 companies |
| Øyvind Johansen | Chairman | 0 companies |
| Roy Hovde Johansen | Board of Directors | 0 companies |
| Kristin Kristiansen | Board of Directors | 0 companies |
| Isabell Mari Amundsen | Board of Directors | 0 companies |
| Vegard Johansen | Board of Directors | 0 companies |
| Joakim Augen Holm | Board of Directors | 0 companies |
| Peter Krüger | Board of Directors | 0 companies |
| Monika Skårnes | Board of Directors | 0 companies |