| Revenue | NOK 10,9M | +26% |
| EBITDA | NOK 804K | +20% |
| Net profit | NOK 491K | -6% |
| Total assets | NOK 19,3M | +24% |
| Equity | NOK 11,2M | +5% |
| Employees | 7 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Revenue | 153 | 0 | 1 586 | 3 885 | 8 674 | 10 929 |
| Staff expenses | −0 | −0 | −64 | −167 | −1 369 | −2 230 |
| EBITDA | −135 | −50 | 81 | 170 | 668 | 804 |
| Depreciation & amort. | −0 | −0 | −5 | −4 | −53 | −50 |
| EBIT | −135 | −50 | 76 | 166 | 615 | 754 |
| Net financials | −9 | −5 | −14 | −84 | −95 | −264 |
| Profit before tax | −144 | −55 | 62 | 82 | 520 | 491 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −144 | −55 | 62 | 82 | 520 | 491 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Total assets | 90 | 14 | 3 808 | 7 495 | 15 560 | 19 344 |
| Equity | −114 | −169 | 1 122 | 2 705 | 10 725 | 11 215 |
| Long-term debt | 179 | 180 | 2 500 | 4 500 | 3 300 | 4 900 |
| Short-term debt | 26 | 3 | 186 | 290 | 1 535 | 3 229 |
| Total debt | 204 | 182 | 2 686 | 4 790 | 4 835 | 8 129 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
IS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Agder Maritime As | Company | 31.9% | 31.9% | 2022 |
Hakuna Matata As | Company | 29.3% | 29.3% | 2022 |
Verd Investering As | Company | 13.3% | 13.3% | 2022 |
Tor Arne Hauge As | Company | 5.4% | 5.4% | 2022 |
Brødrene Lindvik As | Company | 3.2% | 3.2% | 2022 |
Link One Gp As | Company | 2.6% | 2.6% | 2022 |
Hofsnæs Invest As | Company | 1.5% | 1.5% | 2022 |
Gjeving Invest As | Company | 1.4% | 1.4% | 2022 |
| Individual | 1.3% | 1.3% | 2022 | |
Pima As | Company | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ida Salomonsen | Chief Executive Officer | 0 companies |
| Ida Salomonsen Thorrud | Chief Executive Officer | 0 companies |
| Ole Jakob Salomonsen | Board of Directors | 0 companies |
| Morten Lindvik | Chairman | 0 companies |
| Jan Reimers | Board of Directors | 0 companies |