| Revenue | NOK 17,6M | -30% |
| EBITDA | NOK -1,5M | -164% |
| Net profit | NOK -2,2M | -248% |
| Total assets | NOK 7,7M | -34% |
| Equity | NOK 4,4M | -33% |
| Employees | 11 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 8 232 | 12 588 | 16 294 | 17 900 | 23 736 | 22 722 | 25 351 | 17 642 |
| Staff expenses | −5 686 | −8 505 | −10 531 | −12 825 | −18 898 | −18 260 | −18 559 | −14 959 |
| EBITDA | 1 651 | 2 711 | 3 305 | 2 270 | 1 217 | 546 | 2 346 | −1 508 |
| Depreciation & amort. | −23 | −50 | −63 | −141 | −344 | −482 | −501 | −714 |
| EBIT | 1 628 | 2 661 | 3 241 | 2 129 | 872 | 65 | 1 845 | −2 222 |
| Net financials | 2 | 2 | 6 | 22 | −0 | 20 | 22 | −11 |
| Profit before tax | 1 630 | 2 663 | 3 247 | 2 151 | 872 | 85 | 1 867 | −2 233 |
| Tax | 392 | 617 | 723 | 478 | 197 | −15 | 357 | −0 |
| Net profit | 1 238 | 2 045 | 2 524 | 1 672 | 676 | 100 | 1 510 | −2 233 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3 793 | 6 099 | 9 113 | 11 122 | 9 769 | 9 555 | 11 648 | 7 707 |
| Equity | 1 179 | 3 225 | 5 791 | 7 464 | 5 071 | 5 171 | 6 681 | 4 447 |
| Long-term debt | 3 | 1 | 0 | 9 | 15 | 0 | 0 | 0 |
| Short-term debt | 2 611 | 2 874 | 3 322 | 3 649 | 4 683 | 4 384 | 4 967 | 3 259 |
| Total debt | 2 614 | 2 875 | 3 322 | 3 658 | 4 698 | 4 384 | 4 967 | 3 259 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
BH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Haipa Holding As | Company | 30.2% | 30.2% | 2023 |
Jodal Holding As | Company | 16.6% | 16.6% | 2023 |
Hallan Holding As | Company | 16.6% | 16.6% | 2023 |
Mindshift Holding As | Company | 14.0% | 14.0% | 2023 |
Tfe Holding As | Company | 11.7% | 11.7% | 2023 |
Non Troppo As | Company | 10.9% | 10.9% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Aleksander Bjaaland | Chief Executive Officer | 0 companies |
| Bjørn Hallan | Chief Executive Officer | 0 companies |
| Emma Carina Tryti | Board of Directors | 0 companies |
| Jørgen Dalen | Board of Directors | 0 companies |
| Thor Fredrik Eie | Board of Directors | 0 companies |
| Terje Morten Tollefsen | Chairman | 0 companies |
| Anne Elisabeth Stokke | Chairman | 0 companies |
| Andre Ruud | Board of Directors | 0 companies |