| Revenue | NOK 118,4M | +2% |
| EBITDA | NOK -15,1M | -29% |
| Net profit | NOK -19,5M | -38% |
| Total assets | NOK 36,6M | +1% |
| Equity | NOK 1,5M | -85% |
| Employees | 23 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1 159 | 26 666 | 54 748 | 60 204 | 64 782 | 69 809 | 116 190 | 118 448 |
| Staff expenses | −2 593 | −5 040 | −7 233 | −8 112 | −7 169 | −11 764 | −15 388 | −18 171 |
| EBITDA | −3 674 | −5 841 | −5 299 | −5 026 | −3 737 | −20 250 | −11 729 | −15 096 |
| Depreciation & amort. | −0 | −0 | −10 | −25 | −111 | −310 | −1 360 | −2 429 |
| EBIT | −3 674 | −5 841 | −5 309 | −5 050 | −3 848 | −20 560 | −13 089 | −17 525 |
| Net financials | 11 | −1 | −180 | −133 | 134 | −212 | −1 035 | −1 942 |
| Profit before tax | −3 663 | −5 841 | −5 489 | −5 183 | −3 714 | −20 772 | −14 123 | −19 466 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −3 663 | −5 841 | −5 489 | −5 183 | −3 714 | −20 772 | −14 123 | −19 466 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 13 647 | 9 198 | 12 470 | 9 167 | 30 949 | 23 874 | 36 401 | 36 587 |
| Equity | 12 071 | 6 229 | 6 740 | 1 557 | 20 507 | 9 993 | 9 649 | 1 489 |
| Long-term debt | 0 | 0 | 0 | 3 000 | 3 000 | 3 000 | 0 | 0 |
| Short-term debt | 1 576 | 2 969 | 5 730 | 4 609 | 7 442 | 10 882 | 26 752 | 35 099 |
| Total debt | 1 576 | 2 969 | 5 730 | 7 609 | 10 442 | 13 882 | 26 752 | 35 099 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
YT Deputy Member | Deputy Member | 2022 | — | — |
KØ Deputy Member | Deputy Member | 2022 | — | — |
AN Deputy Member | Deputy Member | 2024 | — | — |
LL Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JS Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lk Optimum As | Company | 28.7% | 28.7% | 2024 |
Norselab F I Pla As | Company | 22.5% | 22.5% | 2024 |
Asko Norge As | Company | 19.2% | 19.2% | 2024 |
| Individual | 17.0% | 17.0% | 2022 | |
Millum As | Company | 16.2% | 16.2% | 2024 |
Tomsun Invest As | Company | 5.2% | 5.2% | 2024 |
Ml25 Invest As | Company | 3.0% | 3.0% | 2024 |
PLATEFUL AS | Company | 3.0% | 3.0% | 2024 |
Tg Innkjøp As | Company | 1.5% | 1.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Yngve Tvedt | Deputy Member | 0 companies |
| Knut Øksby | Deputy Member | 0 companies |
| Alexander Nymgaard Nøstvik | Deputy Member | 0 companies |
| Lars-Kristian Leiro | Chief Executive Officer | 0 companies |
| Jørgen Stamnes Eskeland | Deputy Member | 0 companies |
| Kristin Schjødt-Osmo | Board of Directors | 0 companies |
| Tommy Sundt | Chairman | 0 companies |
| Aksel Lund Svindal | Chairman | 0 companies |
| Ivar Kroghrud | Board of Directors | 0 companies |
| Ann-Kristin Raknes Pfründer | Chairman | 0 companies |
| Svein Erik Mathisen | Board of Directors | 0 companies |
| Bjørn Anskau | Board of Directors | 0 companies |
| Marie Anette Hagen Leiro | Board of Directors | 0 companies |