| Revenue | NOK 527K | +226% |
| EBITDA | NOK 20K | +114% |
| Net profit | NOK -161K | -47% |
| Total assets | NOK 1,6M | +51% |
| Equity | NOK 3K | -98% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 545 | 275 | 220 | 244 | 280 | 49 | 162 | 527 |
| Staff expenses | −0 | −206 | −356 | −390 | −73 | −10 | 6 | −7 |
| EBITDA | 144 | −244 | −264 | −365 | 39 | −18 | −148 | 20 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −110 |
| EBIT | 144 | −244 | −264 | −365 | 39 | −18 | −148 | −90 |
| Net financials | −0 | −1 | −6 | −6 | −7 | −1 | 8 | −71 |
| Profit before tax | 144 | −245 | −270 | −371 | 31 | −19 | −140 | −161 |
| Tax | 35 | −56 | −59 | −82 | 7 | −4 | −31 | −0 |
| Net profit | 110 | −189 | −211 | −289 | 24 | −15 | −109 | −161 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 181 | 358 | 382 | 112 | 203 | 351 | 1 053 | 1 590 |
| Equity | 140 | 139 | 139 | 139 | 164 | 164 | 164 | 3 |
| Long-term debt | 0 | 165 | 177 | −102 | 0 | 0 | 863 | 1 488 |
| Short-term debt | 42 | 54 | 66 | 74 | 39 | 187 | 27 | 98 |
| Total debt | 42 | 219 | 243 | −28 | 39 | 187 | 890 | 1 587 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Then As | Company | 69.0% | 69.0% | 2024 |
| Individual | 19.0% | 19.0% | 2024 | |
| Individual | 12.0% | 12.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Kashkarova | Board of Directors | 0 companies |
| Thomas Andre Adriansen Holen | Chairman | 0 companies |