| Revenue | NOK 4,6M | +0% |
| EBITDA | NOK 1,7M | -39% |
| Net profit | NOK -1,2M | -822% |
| Total assets | NOK 41,7M | +4% |
| Equity | NOK -766K | -280% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 517 | 4 119 | 4 310 | 4 567 | 4 575 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 4 095 | 2 701 | 3 111 | 2 831 | 1 728 |
| Depreciation & amort. | −91 | −91 | −91 | −91 | −91 |
| EBIT | 4 004 | 2 610 | 3 020 | 2 741 | 1 637 |
| Net financials | −537 | −135 | −1 249 | −2 529 | −2 809 |
| Profit before tax | 3 467 | 2 475 | 1 772 | 211 | −1 172 |
| Tax | 763 | 544 | 390 | 47 | 18 |
| Net profit | 2 704 | 1 930 | 1 382 | 165 | −1 191 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 39 010 | 39 483 | 39 835 | 40 128 | 41 718 |
| Equity | 354 | 333 | 310 | 425 | −766 |
| Long-term debt | 0 | 35 000 | 36 179 | 37 913 | 39 833 |
| Short-term debt | 38 656 | 4 150 | 3 346 | 1 790 | 2 651 |
| Total debt | 38 656 | 39 150 | 39 525 | 39 703 | 42 484 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
TB Deputy Member | Deputy Member | 2020 – 2021 |
MW Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (3) | ||
| Chairman | 2020 – 2021 | |
| Chairman | 2021 – 2021 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tiziano Bianconcini | Deputy Member | 0 companies |
| Mark Watkins | Chief Executive Officer | 0 companies |
| Attila Vajda | Chairman | 0 companies |
| Sindre Juel Berg | Chairman | 0 companies |
| Knut Magne Tolo | Board of Directors | 0 companies |
| Helene Mork | Chairman | 0 companies |
| Carl Magne Brynjulfsen | Chairman | 0 companies |