| Revenue | NOK 14,5M | +23% |
| EBITDA | NOK 3,5M | +576% |
| Net profit | NOK -19,3M | -267% |
| Total assets | NOK 646,4M | -1% |
| Equity | NOK 347,1M | -5% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 558 | 16 440 | 8 043 | 11 794 | 14 452 |
| Staff expenses | −11 047 | −10 391 | −17 781 | −6 568 | −6 057 |
| EBITDA | 649 | 1 149 | −18 285 | −739 | 3 518 |
| Depreciation & amort. | −19 | −26 | −318 | −357 | −336 |
| EBIT | 629 | 1 123 | −18 602 | −1 096 | 3 181 |
| Net financials | 20 841 | 57 526 | 105 892 | 16 224 | −17 557 |
| Profit before tax | 21 471 | 58 649 | 87 289 | 15 128 | −14 375 |
| Tax | 3 441 | 563 | −3 281 | 3 561 | 4 927 |
| Net profit | 18 030 | 58 086 | 90 570 | 11 567 | −19 302 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 452 416 | 415 634 | 552 962 | 652 270 | 646 441 |
| Equity | 205 233 | 263 319 | 353 890 | 365 457 | 347 145 |
| Long-term debt | 203 190 | 86 987 | 156 537 | 240 253 | 271 524 |
| Short-term debt | 43 993 | 65 327 | 42 536 | 46 560 | 27 771 |
| Total debt | 247 182 | 152 314 | 199 072 | 286 813 | 299 296 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HM Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
SJ Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
CM Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Chairman | 2020 | |
| Board of Directors | 2023 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 60% | 60% | 2024 | |
| Company | 60% | 60% | 2023 | |
| Company | 40% | 40% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sindre Juel Berg | Chief Executive Officer | 0 companies |
| Helene Mork | Chief Executive Officer | 0 companies |
| Carl Magne Brynjulfsen | Chief Executive Officer | 0 companies |
| Øystein Bø | Board of Directors | 0 companies |
| Pål Skistad | Board of Directors | 0 companies |
| Ola Torgeir Stykket | Board of Directors | 0 companies |
| Per Christian Voss | Chairman | 0 companies |
| Hans Leo Hals | Board of Directors | 0 companies |
| Rune Isachsen | Board of Directors | 0 companies |
| Sigmund Frode Løkensgard | Board of Directors | 0 companies |