| Revenue | NOK 429K | +47% |
| EBITDA | NOK 278K | +321% |
| Net profit | NOK -110K | -2% |
| Total assets | NOK 12,2M | +299% |
| Equity | NOK 413K | +6% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 113 | 268 | 248 | 270 | 385 | 347 | 330 | 292 | 429 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −331 | 220 | 179 | 169 | 312 | 249 | 91 | 66 | 278 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −81 |
| EBIT | −331 | 220 | 179 | 169 | 312 | 249 | 91 | 66 | 197 |
| Net financials | −64 | −73 | −80 | −90 | −101 | −137 | −180 | −228 | −337 |
| Profit before tax | −395 | 146 | 99 | 79 | 211 | 112 | −89 | −162 | −141 |
| Tax | −91 | 36 | 22 | 17 | 46 | 0 | 41 | −55 | −31 |
| Net profit | −304 | 110 | 77 | 61 | 165 | 112 | −130 | −107 | −110 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 666 | 2 668 | 2 658 | 2 933 | 3 047 | 3 055 | 3 623 | 3 043 | 12 156 |
| Equity | −274 | −164 | −87 | −25 | 93 | 170 | −205 | 391 | 413 |
| Long-term debt | 2 940 | 2 821 | 2 716 | 2 900 | 2 781 | 2 682 | 3 677 | 2 643 | 0 |
| Short-term debt | 0 | 12 | 29 | 59 | 174 | 204 | 151 | 10 | 1 538 |
| Total debt | 2 940 | 2 833 | 2 745 | 2 959 | 2 955 | 2 886 | 3 828 | 2 652 | 11 743 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mork Utvikling As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Mork | Chief Executive Officer | 0 companies |