| Revenue | NOK 12,8M | -4% |
| EBITDA | NOK 356K | -65% |
| Net profit | NOK 99K | -80% |
| Total assets | NOK 3,9M | +1% |
| Equity | NOK 1M | -46% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 316 | 13 505 | 20 422 | 13 338 | 12 784 |
| Staff expenses | −6 446 | −5 590 | −4 206 | −4 030 | −3 557 |
| EBITDA | 685 | 553 | 1 091 | 1 013 | 356 |
| Depreciation & amort. | −471 | −542 | −512 | −354 | −223 |
| EBIT | 214 | 11 | 579 | 659 | 132 |
| Net financials | −37 | −20 | −9 | −13 | −4 |
| Profit before tax | 177 | −10 | 570 | 646 | 128 |
| Tax | 39 | −2 | 126 | 143 | 29 |
| Net profit | 138 | −7 | 444 | 503 | 99 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 472 | 4 372 | 4 165 | 3 889 | 3 917 |
| Equity | 1 002 | 995 | 1 439 | 1 941 | 1 041 |
| Long-term debt | 1 782 | 1 205 | 658 | 0 | 0 |
| Short-term debt | 2 687 | 2 172 | 2 069 | 1 948 | 2 876 |
| Total debt | 4 470 | 3 378 | 2 727 | 1 948 | 2 876 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JL Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jarle Løland Bråtveit | Chief Executive Officer | 0 companies |
| Johnny Bråtveit | Board of Directors | 0 companies |