| Revenue | NOK 0 | — |
| EBITDA | NOK -4,7M | +20% |
| Net profit | NOK -31,3M | -345% |
| Total assets | NOK 15,8M | -61% |
| Equity | NOK 15,7M | -55% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 55 | 2 414 | 1 778 | 414 | 0 | 0 |
| Staff expenses | −0 | −192 | −1 291 | −2 346 | −2 144 | −993 | −1 176 | −611 |
| EBITDA | −6 | −353 | −1 718 | −2 413 | −4 767 | −1 260 | −5 921 | −4 718 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −1 471 | −1 104 | −0 |
| EBIT | −6 | −353 | −1 718 | −2 413 | −4 767 | −2 731 | −7 025 | −4 718 |
| Net financials | 0 | 0 | −2 | 21 | 13 | −3 | −22 | −26 620 |
| Profit before tax | −6 | −353 | −1 720 | −2 392 | −4 753 | −2 734 | −7 047 | −31 338 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −6 | −353 | −1 720 | −2 392 | −4 753 | −2 734 | −7 047 | −31 338 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 24 | 79 | 3 620 | 6 741 | 19 869 | 33 179 | 40 662 | 15 829 |
| Equity | 24 | 21 | 2 721 | 6 081 | 15 378 | 27 341 | 35 038 | 15 720 |
| Long-term debt | 0 | 0 | 350 | 0 | 0 | 56 | 134 | 0 |
| Short-term debt | 0 | 58 | 549 | 660 | 4 490 | 5 782 | 5 490 | 109 |
| Total debt | 0 | 58 | 899 | 660 | 4 490 | 5 838 | 5 624 | 109 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
ØH Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fosna Forvaltning As | Company | 19.4% | 19.4% | 2024 |
Vantage Point Holdings As | Company | 18.0% | 18.0% | 2024 |
Norquant Holding As | Company | 13.7% | 13.7% | 2023 |
| Individual | 6.2% | 6.2% | 2022 | |
Liden Advisors Ab | Company | 4.8% | 4.8% | 2024 |
Torger Helleberg As | Company | 3.8% | 3.8% | 2024 |
Fintech Neo Group As | Company | 3.7% | 3.7% | 2024 |
Aandstad Consulting As | Company | 3.1% | 3.1% | 2024 |
Tentor Capital Ab | Company | 3.0% | 3.0% | 2024 |
| Individual | 2.7% | 2.7% | 2024 | |
FORWALL AS | Company | 2.3% | 2.3% | 2024 |
S & R Martnes As | Company | 2.2% | 2.2% | 2023 |
Apollo Holding As | Company | 2.0% | 2.0% | 2023 |
Backer Eiendom As | Company | 2.0% | 2.0% | 2024 |
Telinet Invest As | Company | 1.8% | 1.8% | 2024 |
Göran Axeheim | Company | 1.6% | 1.6% | 2024 |
Torsborg Investment B.V | Company | 1.4% | 1.4% | 2024 |
Gekko As | Company | 1.3% | 1.3% | 2024 |
North Private Equity As | Company | 1.1% | 1.1% | 2024 |
HEIDRUN HOLDING AS | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Nygaard | Chief Executive Officer | 0 companies |
| Øyvind Hasselø Meisingset | Deputy Member | 0 companies |
| Martijn Gonaseelan-Meelhuijsen | Board of Directors | 0 companies |
| Åsa Jenny Kullberg Michels | Board of Directors | 0 companies |
| Finn Backer | Chairman | 0 companies |
| Stig Ebert Nilssen | Board of Directors | 0 companies |
| Dag Asheim | Board of Directors | 0 companies |
| Martijn Meelhuijsen | Board of Directors | 0 companies |
| Pål Reiulf Olsen | Board of Directors | 0 companies |
| Kristen Nerstad | Board of Directors | 0 companies |