| Revenue | NOK 8,4M | -3% |
| EBITDA | NOK -3,2M | +42% |
| Net profit | NOK -11,6M | -65% |
| Total assets | NOK 17,8M | -30% |
| Equity | NOK 14,2M | -21% |
| Employees | 12 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 317 | 2 459 | 4 003 | 7 121 | 13 638 | 7 285 | 8 648 | 8 397 |
| Staff expenses | −0 | −363 | −2 174 | −4 968 | −5 689 | −7 364 | −8 110 | −6 763 |
| EBITDA | 31 | 826 | −2 997 | −3 074 | −818 | −4 610 | −5 590 | −3 246 |
| Depreciation & amort. | −0 | −0 | −364 | −757 | −1 026 | −1 121 | −1 050 | −1 057 |
| EBIT | 31 | 826 | −3 361 | −3 830 | −1 843 | −5 731 | −6 640 | −4 303 |
| Net financials | −0 | −7 | −108 | 32 | −242 | −4 679 | −441 | −7 345 |
| Profit before tax | 31 | 819 | −3 470 | −3 798 | −2 086 | −10 410 | −7 081 | −11 648 |
| Tax | 6 | 191 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 25 | 628 | −3 470 | −3 798 | −2 086 | −10 410 | −7 081 | −11 648 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 159 | 1 710 | 4 036 | 6 031 | 21 187 | 13 356 | 25 354 | 17 829 |
| Equity | 116 | 744 | 1 475 | 3 105 | 12 145 | 1 850 | 18 046 | 14 168 |
| Long-term debt | 0 | 0 | 1 500 | 1 500 | 5 500 | 9 150 | 3 900 | 0 |
| Short-term debt | 42 | 965 | 1 061 | 1 426 | 3 542 | 2 356 | 3 408 | 3 661 |
| Total debt | 42 | 965 | 2 561 | 2 926 | 9 042 | 11 505 | 7 308 | 3 661 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Strømstangen As | Company | 27.5% | 27.5% | 2024 |
Norselab F I Loop As | Company | 27.4% | 27.4% | 2024 |
| Individual | 16.2% | 16.2% | 2024 | |
Marius Maske As | Company | 4.9% | 4.9% | 2024 |
Mp Pensjon Pk | Company | 4.9% | 4.9% | 2024 |
Cag 25 As | Company | 4.1% | 4.1% | 2024 |
De Vibe As | Company | 3.9% | 3.9% | 2024 |
Strahlsund As | Company | 2.8% | 2.8% | 2024 |
Forte Incubator As | Company | 2.2% | 2.2% | 2024 |
| Individual | 1.5% | 1.5% | 2022 | |
Man Co As | Company | 1.4% | 1.4% | 2024 |
Algirdas Petrulaitas | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ida Pernille Hatlebrekke Teien | Board of Directors | 0 companies |
| Andreas Rokne | Board of Directors | 0 companies |
| Luis Gayosso Paulsen | Deputy Chairman | 0 companies |
| Alexander Nymgaard Nøstvik | Board of Directors | 0 companies |
| Jan Magnussen | Chairman | 0 companies |
| Are Juklestad Berg | Board of Directors | 0 companies |
| Ann-Kristin Raknes Pfründer | Board of Directors | 0 companies |
| Fredrik Wahl | Chairman | 0 companies |
| Klaus De Vibe | Board of Directors | 0 companies |